XML 33 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings per Share / Unit
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Earnings per Share / Unit
Earnings per Share / Unit
 
American Homes 4 Rent

The following table reflects the Company's computation of net income (loss) per share on a basic and diluted basis for the three and nine months ended September 30, 2017 and 2016 (in thousands, except share and per share data): 
 
For the Three Months Ended
September 30,
 
For the Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Numerator:
 

 
 

 
 

 
 

Net income (loss)
$
19,097

 
$
(167
)
 
$
45,959

 
$
1,108

Less:
 
 
 
 
 
 
 
Noncontrolling interest
309

 
7,316

 
(22
)
 
10,391

Dividends on preferred shares
17,253

 
13,669

 
46,122

 
26,650

Allocation to participating securities (1)
12

 

 

 

Numerator for basic income (loss) per common share
$
1,523

 
$
(21,152
)
 
$
(141
)
 
$
(35,933
)
Add back:
 
 
 
 
 
 
 
Dividends on participating preferred shares (2)
5,569

 

 

 

Remeasurement of participating preferred shares (2)
(8,391
)
 

 

 

Numerator for diluted loss per common share
$
(1,299
)
 
$
(21,152
)
 
$
(141
)
 
$
(35,933
)
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Weighted-average common shares outstanding–basic
266,767,313

 
238,401,343

 
256,768,343

 
232,036,802

Effect of dilutive securities:
 
 
 
 
 
 
 
Participating preferred shares (2)
22,385,747

 

 

 

Weighted-average common shares outstanding–diluted
289,153,060

 
238,401,343

 
256,768,343

 
232,036,802

 
 
 
 
 
 
 
 
Net income (loss) per common share:
 
 
 
 
 
 
 
Basic
$
0.01

 
$
(0.09
)
 
$

 
$
(0.15
)
Diluted
$

 
$
(0.09
)
 
$

 
$
(0.15
)

 
(1)
Participating securities include unvested restricted stock units that have nonforfeitable rights to participate in dividends declared on common stock.
(2)
Reflects the dilutive effect of the assumed conversion of the participating preferred shares into Class A common shares.

The computation of diluted earnings per share for the three months ended September 30, 2017 and 2016, excludes an aggregate of 7,078,066 and 26,342,332 potentially dilutive securities, respectively, and for the nine months ended September 30, 2017 and 2016, excludes an aggregate of 29,474,000 and 26,342,332 potentially dilutive securities, respectively, which include a combination of Series A, B and C participating preferred shares, exchangeable senior notes, common shares issuable upon exercise of stock options and unvested restricted stock units, because their effect would have been antidilutive to the respective periods.

American Homes 4 Rent, L.P.

The following table reflects the Operating Partnership's computation of net income (loss) per unit on a basic and diluted basis for the three and nine months ended September 30, 2017 and 2016 (in thousands, except unit and per unit data): 
 
For the Three Months Ended
September 30,
 
For the Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Numerator:
 

 
 

 
 

 
 

Net income (loss)
$
19,097

 
$
(167
)
 
$
45,959

 
$
1,108

Less:
 
 
 
 
 
 
 
Noncontrolling interest
(31
)
 
(226
)
 
8

 
(446
)
Preferred distributions
17,253

 
13,669

 
46,122

 
26,650

Income allocated to Series C and D limited partners

 
10,915

 

 
16,478

Allocation to participating securities (1)
12

 

 

 

Numerator for basic income (loss) per common unit
$
1,863

 
$
(24,525
)
 
$
(171
)
 
$
(41,574
)
Add back:
 
 
 
 
 
 
 
Distributions to participating preferred units (2)
5,569

 

 

 

Remeasurement of participating preferred units (2)
(8,391
)
 

 

 

Numerator for diluted loss per common unit
$
(959
)
 
$
(24,525
)
 
$
(171
)
 
$
(41,574
)
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Weighted-average common units outstanding–basic
322,303,138

 
285,208,489

 
312,315,728

 
271,994,345

Effect of dilutive securities:
 
 
 
 
 
 
 
Participating preferred units (2)
22,385,747

 

 

 

Weighted-average common units outstanding–diluted
344,688,885

 
285,208,489

 
312,315,728

 
271,994,345

 
 
 
 
 
 
 
 
Net income (loss) per common unit:
 
 
 
 
 
 
 
Basic
$
0.01

 
$
(0.09
)
 
$

 
$
(0.15
)
Diluted
$

 
$
(0.09
)
 
$

 
$
(0.15
)

(1)
Participating securities include unvested restricted stock units that have nonforfeitable rights to participate in dividends declared on common stock.
(2)
Reflects the dilutive effect of the assumed conversion of the participating preferred units into Class A common units.

The computation of diluted earnings per unit for the three months ended September 30, 2017 and 2016, excludes an aggregate of 7,078,066 and 26,342,332 potentially dilutive securities, respectively, and for the nine months ended September 30, 2017 and 2016, excludes an aggregate of 29,474,000 and 26,342,332 potentially dilutive securities, respectively, which include a combination of Series A, B and C participating preferred units, exchangeable senior notes, common units issuable upon exercise of stock options and unvested restricted stock units, because their effect would have been antidilutive to the respective periods.

There was no income or loss allocated to Series C convertible units during the three months ended September 30, 2017 and 2016, and zero and $0.87 of net income per basic and diluted unit were allocated to Series D convertible units during the three months ended September 30, 2017 and 2016, respectively. Zero and $0.46 of net income per basic and diluted unit were allocated to Series C convertible units during the nine months ended September 30, 2017 and 2016, respectively, and zero and $0.99 of net income per basic and diluted unit were allocated to Series D convertible units during the nine months ended September 30, 2017 and 2016, respectively. There was no income or loss allocated to Series E convertible units during the three and nine months ended September 30, 2017 and 2016.