XML 42 R26.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2016
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation
Schedule III—Real Estate and Accumulated Depreciation as of December 31, 2016
(Amounts in thousands)
 
 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized
Subsequent to
Acquisition
 
Total Cost
as of December 31, 2016
 
 
 
 
 
 
Market
 
Number of Single-Family Homes
 
Gross Book Value of Encumbered Assets
 
Land
 
Buildings and Improvements
 
Buildings and Improvements
 
Land
 
Buildings and Improvements
 
Total
 
Accumulated Depreciation (1)
 
Net Cost Basis
 
Date of Acquisition
Albuquerque
 
214
 
$

 
$
6,550

 
$
24,368

 
$
3,522

 
$
6,550

 
$
27,890

 
$
34,440

 
$
(3,430
)
 
$
31,010

 
2013-2016
Atlanta
 
4,079
 
276,539

 
120,969

 
463,252

 
81,474

 
120,969

 
544,726

 
665,695

 
(46,519
)
 
619,176

 
2012-2016
Augusta
 
235
 
14,234

 
6,768

 
27,065

 
3,906

 
6,768

 
30,971

 
37,739

 
(3,029
)
 
34,710

 
2013-2016
Austin
 
696
 
54,769

 
16,256

 
75,155

 
14,005

 
16,256

 
89,160

 
105,416

 
(10,268
)
 
95,148

 
2012-2016
Bay Area
 
120
 
9,123

 
8,259

 
23,485

 
2,038

 
8,259

 
25,523

 
33,782

 
(3,014
)
 
30,768

 
2012-2014
Boise
 
289
 
7,618

 
8,063

 
29,324

 
3,647

 
8,063

 
32,971

 
41,034

 
(3,940
)
 
37,094

 
2013-2015
Central Valley
 
224
 
3,591

 
8,732

 
26,322

 
2,971

 
8,732

 
29,293

 
38,025

 
(3,497
)
 
34,528

 
2012-2016
Charleston
 
766
 
79,831

 
27,041

 
97,859

 
13,424

 
27,041

 
111,283

 
138,324

 
(10,261
)
 
128,063

 
2012-2016
Charlotte
 
2,867
 
288,373

 
100,835

 
358,273

 
41,926

 
100,835

 
400,199

 
501,034

 
(35,682
)
 
465,352

 
2012-2016
Cincinnati
 
1,953
 
229,700

 
60,257

 
239,373

 
36,182

 
60,257

 
275,555

 
335,812

 
(32,050
)
 
303,762

 
2012-2016
Colorado Springs
 
22
 

 
903

 
2,951

 
620

 
903

 
3,571

 
4,474

 
(482
)
 
3,992

 
2013
Columbia
 
297
 
32,676

 
6,902

 
34,318

 
4,251

 
6,902

 
38,569

 
45,471

 
(4,427
)
 
41,044

 
2013-2015
Columbus
 
1,559
 
132,518

 
41,018

 
171,244

 
31,141

 
41,018

 
202,385

 
243,403

 
(21,372
)
 
222,031

 
2012-2016
Corpus Christi
 
223
 

 
1,843

 
33,756

 
2,509

 
1,843

 
36,265

 
38,108

 
(1,059
)
 
37,049

 
2016
Dallas-Fort Worth
 
4,348
 
382,668

 
110,905

 
511,800

 
79,594

 
110,905

 
591,394

 
702,299

 
(57,388
)
 
644,911

 
2012-2016
Denver
 
666
 

 
32,909

 
133,383

 
16,292

 
32,909

 
149,675

 
182,584

 
(14,900
)
 
167,684

 
2012-2015
Fort Myers
 
6
 
792

 
172

 
822

 
135

 
172

 
957

 
1,129

 
(128
)
 
1,001

 
2012-2013
Greater Chicago area, IL and IN
 
2,501
 
211,475

 
67,726

 
281,714

 
54,590

 
67,726

 
336,304

 
404,030

 
(37,436
)
 
366,594

 
2012-2016
Greensboro
 
659
 
47,623

 
18,326

 
83,380

 
9,104

 
18,326

 
92,484

 
110,810

 
(9,737
)
 
101,073

 
2013-2016
Greenville
 
646
 
74,371

 
16,087

 
84,539

 
10,069

 
16,087

 
94,608

 
110,695

 
(10,244
)
 
100,451

 
2013-2016
Houston
 
3,157
 
257,023

 
65,518

 
391,141

 
56,416

 
65,518

 
447,557

 
513,075

 
(39,173
)
 
473,902

 
2012-2016
Indianapolis
 
3,288
 
300,988

 
78,074

 
317,682

 
53,333

 
78,074

 
371,015

 
449,089

 
(44,639
)
 
404,450

 
2012-2016
Inland Empire
 
366
 

 
33,947

 
46,441

 
5,376

 
33,947

 
51,817

 
85,764

 
(2,912
)
 
82,852

 
2012-2016
Jacksonville
 
1,668
 
96,944

 
45,097

 
177,385

 
34,438

 
45,097

 
211,823

 
256,920

 
(24,092
)
 
232,828

 
2012-2016
Knoxville
 
320
 
17,274

 
10,338

 
49,098

 
4,491

 
10,338

 
53,589

 
63,927

 
(6,142
)
 
57,785

 
2013-2016
Las Vegas
 
1,032
 
89,617

 
30,924

 
128,759

 
19,494

 
30,924

 
148,253

 
179,177

 
(18,650
)
 
160,527

 
2011-2016
Memphis
 
584
 
32,162

 
17,490

 
64,508

 
10,366

 
17,490

 
74,874

 
92,364

 
(6,752
)
 
85,612

 
2013-2015
Miami
 
260
 
20,033

 
5,300

 
34,223

 
6,566

 
5,300

 
40,789

 
46,089

 
(4,641
)
 
41,448

 
2012-2016
Milwaukee
 
125
 

 
7,374

 
21,964

 
2,150

 
7,374

 
24,114

 
31,488

 
(3,308
)
 
28,180

 
2013
Nashville
 
2,433
 
172,473

 
91,494

 
352,654

 
37,615

 
91,494

 
390,269

 
481,763

 
(33,803
)
 
447,960

 
2012-2016
Oklahoma City
 
412
 
23,356

 
11,173

 
57,641

 
6,606

 
11,173

 
64,247

 
75,420

 
(5,924
)
 
69,496

 
2012-2016
Orlando
 
1,562
 
61,131

 
55,304

 
182,173

 
27,409

 
55,304

 
209,582

 
264,886

 
(20,066
)
 
244,820

 
2011-2016
Phoenix
 
2,783
 
122,104

 
118,022

 
292,454

 
38,378

 
118,022

 
330,832

 
448,854

 
(29,502
)
 
419,352

 
2011-2016
Portland
 
207
 
24,121

 
14,491

 
23,980

 
1,992

 
14,491

 
25,972

 
40,463

 
(3,338
)
 
37,125

 
2013-2015
Raleigh
 
1,842
 
205,160

 
60,896

 
234,760

 
27,267

 
60,896

 
262,027

 
322,923

 
(25,381
)
 
297,542

 
2012-2016
Salt Lake City
 
1,048
 
150,712

 
58,513

 
149,603

 
22,673

 
58,513

 
172,276

 
230,789

 
(20,966
)
 
209,823

 
2012-2015
San Antonio
 
1,019
 
84,009

 
29,716

 
109,884

 
18,252

 
29,716

 
128,136

 
157,852

 
(12,182
)
 
145,670

 
2012-2016
Savannah/Hilton Head
 
559
 
39,624

 
17,016

 
66,878

 
7,979

 
17,016

 
74,857

 
91,873

 
(5,574
)
 
86,299

 
2013-2016
Seattle
 
478
 
27,936

 
28,955

 
78,582

 
5,647

 
28,955

 
84,229

 
113,184

 
(6,090
)
 
107,094

 
2012-2016
Tampa
 
1,760
 
111,989

 
63,272

 
232,244

 
32,808

 
63,272

 
265,052

 
328,324

 
(29,292
)
 
299,032

 
2012-2016
Tucson
 
387
 
43,407

 
7,812

 
37,208

 
7,215

 
7,812

 
44,423

 
52,235

 
(6,673
)
 
45,562

 
2011-2014
Winston Salem
 
762
 
33,793

 
17,071

 
87,919

 
8,813

 
17,071

 
96,732

 
113,803

 
(8,747
)
 
105,056

 
2013-2016
Total
 
48,422
 
$
3,759,757

 
$
1,528,318

 
$
5,839,564

 
$
846,684

 
$
1,528,318

 
$
6,686,248

 
$
8,214,566

 
$
(666,710
)
 
$
7,547,856

 
 

(1)    The aggregate cost of consolidated real estate in the table above for federal income tax purposes was $8.1 billion as of December 31, 2016.
American Homes 4 Rent
Schedule III—Real Estate and Accumulated Depreciation as of December 31, 2016 (Continued)
(Amounts in thousands)
Change in Total Real Estate Assets
 
For the Years Ended December 31,
 
2016
 
2015
 
2014
Balance, beginning of period
$
6,705,982

 
$
5,916,933

 
$
3,923,624

Acquisitions and building improvements
1,597,392

 
814,235

 
2,004,742

Dispositions
(77,916
)
 
(11,555
)
 
(11,433
)
Write-offs
(5,922
)
 
(13,631
)
 

Impairment
(4,970
)
 

 

Balance, end of period
$
8,214,566

 
$
6,705,982

 
$
5,916,933


Change in Accumulated Depreciation
 
For the Years Ended December 31,
 
2016
 
2015
 
2014
Balance, beginning of period
$
(416,044
)
 
$
(206,262
)
 
$
(62,202
)
Depreciation (1)
(260,154
)
 
(223,731
)
 
(144,270
)
Dispositions
3,566

 
318

 
210

Write-offs
5,922

 
13,631

 

Balance, end of period
$
(666,710
)
 
$
(416,044
)
 
$
(206,262
)

(1)
Depreciation of buildings and improvements is computed on a straight-line basis over estimated useful lives ranging from 3 to 30 years.