XML 18 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Single-family properties:    
Land $ 1,512,183 $ 1,229,017
Buildings and improvements 6,614,953 5,469,533
Single-family properties held for sale, net 87,430 7,432
Single-family properties, gross 8,214,566 6,705,982
Less: accumulated depreciation (666,710) (416,044)
Single-family properties, net 7,547,856 6,289,938
Cash and cash equivalents 118,799 57,686
Restricted cash 131,442 111,282
Rent and other receivables, net 17,618 13,936
Escrow deposits, prepaid expenses and other assets 133,594 121,627
Deferred costs and other intangibles, net 11,956 10,429
Asset-backed securitization certificates 25,666 25,666
Goodwill 120,279 120,655
Total assets 8,107,210 6,751,219
Liabilities    
Revolving credit facilities 0 0
Exchangeable senior notes, net 108,148 0
Secured note payable 49,828 50,752
Accounts payable and accrued expenses 177,206 154,751
Amounts payable to affiliates 0 4,093
Contingently convertible Series E units liability 0 69,957
Preferred shares derivative liability 69,810 62,790
Total liabilities 3,169,590 2,815,986
Commitments and contingencies
Shareholders' equity:    
Preferred shares, $0.01 par value per share, 100,000,000 shares authorized, 37,010,000 and 17,060,000 shares issued and outstanding at December 31, 2016 and 2015, respectively 370 171
Additional paid-in capital 4,568,616 3,554,063
Accumulated deficit (378,578) (296,865)
Accumulated other comprehensive income (loss) 95 (102)
Total shareholders' equity 4,192,936 3,259,345
Noncontrolling interest 744,684 675,888
Total equity 4,937,620 3,935,233
Total liabilities and equity 8,107,210 6,751,219
Class A common shares    
Shareholders' equity:    
Common shares 2,427 2,072
Class B common shares    
Shareholders' equity:    
Common shares 6 6
Term Loan Facility, Net    
Liabilities    
Secured Debt 321,735 0
Asset-backed securitizations, net    
Liabilities    
Secured Debt $ 2,442,863 $ 2,473,643