XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues:        
Rents from single-family properties $ 197,137 $ 148,815 $ 558,623 $ 407,313
Fees from single-family properties 2,898 2,146 7,819 5,681
Tenant charge-backs 30,808 19,881 72,077 40,215
Other 5,214 1,771 12,811 4,780
Total revenues 236,057 172,613 651,330 457,989
Expenses:        
Property operating expenses 110,412 85,052 290,998 215,699
General and administrative expense 7,563 6,090 22,966 18,497
Interest expense 32,851 23,866 99,309 61,539
Noncash share-based compensation expense 891 913 2,744 2,343
Acquisition fees and costs expensed 1,757 4,153 10,899 14,297
Depreciation and amortization 75,392 67,800 224,513 180,685
Other 3,142 1,152 6,482 2,686
Total expenses 232,008 189,026 657,911 495,746
Gain on sale of single-family properties, net 11,682 0 12,574 0
Loss on early extinguishment of debt (13,408) 0 (13,408) 0
Gain on conversion of Series E units 0 0 11,463 0
Remeasurement of Series E units 0 (525) 0 3,456
Remeasurement of preferred shares (2,490) (3,000) (2,940) (2,300)
Net (loss) income (167) (19,938) 1,108 (36,601)
Noncontrolling interest 7,316 3,109 10,391 10,795
Dividends on preferred shares 13,669 5,569 26,650 16,707
Net income (loss) attributable to common shareholders $ (21,152) $ (28,616) $ (35,933) $ (64,103)
Weighted-average shares outstanding—basic and diluted (in shares) 238,401,343 211,414,368 232,036,802 211,460,840
Net loss attributable to common shareholders basic and diluted (in USD per share) $ (0.09) $ (0.14) $ (0.15) $ (0.30)
Dividends declared per common share (in USD per share) $ 0.05 $ 0.05 $ 0.15 $ 0.15