XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Single-family properties:    
Land $ 1,497,681 $ 1,229,017
Buildings and improvements 6,542,708 5,469,533
Single-family properties held for sale, net 105,308 7,432
Single-family properties excluding accumulated depreciation 8,145,697 6,705,982
Less: accumulated depreciation (600,299) (416,044)
Single-family properties, net 7,545,398 6,289,938
Cash and cash equivalents 106,308 57,686
Restricted cash 131,367 111,282
Rent and other receivables, net 21,818 13,936
Escrow deposits, prepaid expenses and other assets 120,609 121,627
Deferred costs and other intangibles, net 15,016 10,429
Asset-backed securitization certificates 25,666 25,666
Goodwill 120,317 120,655
Total assets 8,086,499 6,751,219
Liabilities    
Revolving credit facilities 75,000 0
Exchangeable senior notes, net 107,283 0
Secured note payable 50,065 50,752
Accounts payable and accrued expenses 241,067 154,751
Amounts payable to affiliates 0 4,093
Contingently convertible Series E units liability 0 69,957
Preferred shares derivative liability 65,730 62,790
Total liabilities 3,233,618 2,815,986
Commitments and contingencies
Shareholders’ equity:    
Preferred shares, $0.01 par value per share, 100,000,000 shares authorized, 37,010,000 and 17,060,000 shares issued and outstanding at September 30, 2016, and December 31, 2015, respectively 370 171
Additional paid-in capital 4,464,792 3,554,063
Accumulated deficit (368,795) (296,865)
Accumulated other comprehensive income (loss) 28 (102)
Total shareholders’ equity 4,098,779 3,259,345
Noncontrolling interest 754,102 675,888
Total equity 4,852,881 3,935,233
Total liabilities and equity 8,086,499 6,751,219
Class A common shares    
Shareholders’ equity:    
Common stock, value, issued 2,378 2,072
Class B common shares    
Shareholders’ equity:    
Common stock, value, issued 6 6
Term loan facility, net    
Liabilities    
Secured debt, net 246,575 0
Asset-backed securitizations, net    
Liabilities    
Secured debt, net $ 2,447,898 $ 2,473,643