XML 18 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Operating activities    
Net (loss) income $ 1,275 $ (16,663)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 149,121 112,885
Noncash amortization of deferred financing costs 5,279 3,500
Noncash amortization of discount on exchangeable senior notes 1,106 0
Noncash amortization of discount on ARP 2014-SFR1 securitization 1,119 0
Noncash share-based compensation 1,853 1,430
Provision for bad debt 2,483 2,785
Gain on conversion of Series E units to Series D units (11,463) 0
Remeasurement of Series E units 0 (3,981)
Remeasurement of preferred shares 450 (700)
Equity in net income of unconsolidated ventures 261 273
Net loss on sale / impairment of single-family properties 8 0
Net gain on sale of non-performing loans (1,656) 0
Other changes in operating assets and liabilities:    
Rent and other receivables (6,977) (5,305)
Restricted cash for resident security deposits (12,394) (9,223)
Prepaid expenses and other assets 3,807 2,546
Deferred leasing costs (4,080) (5,421)
Accounts payable and accrued expenses 12,071 6,267
Resident security deposit liability 12,370 9,223
Amounts payable to affiliates (5,250) 6,211
Net cash provided by operating activities 149,383 103,827
Investing activities    
Cash paid for single-family properties (61,966) (438,689)
Escrow deposits for purchase of single-family properties (330) (3,113)
Increase in other restricted cash (799) (8,416)
Cash acquired in ARPI merger 15,499 0
Payoff of credit facility assumed in ARPI merger (350,000) 0
Net proceeds received from sales of single-family properties 15,493 0
Net proceeds received from sales of non-performing loans 16,405 0
Purchase of commercial office building (20,056) 0
Investment in unconsolidated joint ventures 0 (10,003)
Investments in mortgage financing receivables 0 (7,731)
Distributions from unconsolidated joint ventures, net 5,770 0
Renovations to single-family properties (17,529) (93,655)
Other capital expenditures for single-family properties (12,675) (15,925)
Net cash used for investing activities (410,188) (577,532)
Financing activities    
Net proceeds from issuance of perpetual preferred shares 482,726 0
Proceeds from exercise of stock options 1,682 0
Redemptions of Class A units (291) 0
Proceeds from asset-backed securitizations 0 552,830
Payments on asset-backed securitizations (12,762) (8,557)
Proceeds from credit facility 626,000 628,000
Payments on credit facility (484,000) (658,000)
Payments on secured note payable (457) (444)
Distributions to noncontrolling interests (5,905) (12,108)
Distributions to common shareholders (24,038) (21,148)
Distributions to preferred shareholders (12,981) (11,138)
Deferred financing costs paid (390) (13,860)
Net cash provided by financing activities 473,488 455,575
Net increase (decrease) in cash and cash equivalents 212,683 (18,130)
Cash and cash equivalents, beginning of period 57,686 108,787
Cash and cash equivalents, end of period 270,369 90,657
Supplemental cash flow information    
Cash payments for interest (58,865) (33,431)
Supplemental schedule of noncash investing and financing activities    
Accounts payable and accrued expenses (1,345) (344)
Accrued distribution to Series C convertible units 0 4,698
Merger with ARPI (see Note 10)    
Cash acquired in ARPI merger 15,499 0
Class A common shares    
Financing activities    
Net proceeds from issuance of Class A common shares 2 0
Repurchase of Class A common shares (96,098) 0
American Residential Properties Inc.    
Investing activities    
Cash acquired in ARPI merger 15,499 0
Supplemental schedule of noncash investing and financing activities    
Accounts payable and accrued expenses (38,485) 0
Merger with ARPI (see Note 10)    
Single-family properties 1,277,253 0
Cash acquired in ARPI merger 15,499 0
Restricted cash 9,521 0
Rent and other receivables 843 0
Escrow deposits, prepaid expenses and other assets 35,134 0
Deferred costs and other intangibles, net 22,696 0
American Residential Properties Inc. | Class A common shares    
Merger with ARPI (see Note 10)    
Class A common shares and units issued (530,460) 0
American Residential Properties Inc. | Credit facility    
Merger with ARPI (see Note 10)    
Debt assumed (350,000) 0
American Residential Properties Inc. | Asset-backed securitization    
Merger with ARPI (see Note 10)    
Debt assumed (329,703) 0
American Residential Properties Inc. | Exchangeable senior notes    
Merger with ARPI (see Note 10)    
Debt assumed $ (112,298) $ 0