XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues:        
Rents from single-family properties $ 193,491 $ 137,818 $ 361,486 $ 258,498
Fees from single-family properties 2,724 2,204 4,921 3,535
Tenant charge-backs 20,253 11,962 41,269 20,334
Other 4,504 1,644 8,489 3,009
Total revenues 220,972 153,628 416,165 285,376
Expenses:        
Property operating expenses 95,585 71,439 180,586 130,647
General and administrative expense 7,346 6,276 15,403 12,407
Interest expense 35,481 22,003 66,458 37,673
Noncash share-based compensation expense 983 734 1,853 1,430
Acquisition fees and costs expensed 3,489 4,236 9,142 10,144
Depreciation and amortization 79,604 59,221 149,121 112,885
Other 2,087 840 3,340 1,534
Total expenses 224,575 164,749 425,903 306,720
Gain on conversion of Series E units 0 0 11,463 0
Remeasurement of Series E units 0 2,143 0 3,981
Remeasurement of preferred shares (150) 580 (450) 700
Net (loss) income (3,753) (8,398) 1,275 (16,663)
Noncontrolling interest (761) 3,730 3,075 7,686
Dividends on preferred shares 7,412 5,569 12,981 11,138
Net loss attributable to common shareholders $ (10,404) $ (17,697) $ (14,781) $ (35,487)
Weighted-average shares outstanding—basic and diluted (in shares) 238,481,265 211,487,164 228,819,566 211,484,461
Net loss per share - basic and diluted:        
Net loss attributable to common shareholders basic and diluted (in USD per share) $ (0.04) $ (0.08) $ (0.06) $ (0.17)