XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Single-family properties:    
Land $ 1,475,312 $ 1,229,017
Buildings and improvements 6,450,233 5,469,533
Single-family properties held for sale 131,762 7,432
Single-family properties excluding accumulated depreciation 8,057,307 6,705,982
Less: accumulated depreciation (535,648) (416,044)
Single-family properties, net 7,521,659 6,289,938
Cash and cash equivalents 270,369 57,686
Restricted cash 133,996 111,282
Rent and other receivables, net 19,280 13,936
Escrow deposits, prepaid expenses and other assets 144,376 121,627
Deferred costs and other intangibles, net 16,399 10,429
Asset-backed securitization certificates 25,666 25,666
Goodwill 120,655 120,655
Total assets 8,252,400 6,751,219
Liabilities    
Credit facility 142,000 0
Asset-backed securitizations, net 2,795,777 2,473,643
Exchangeable senior notes, net 106,434 0
Secured note payable 50,295 50,752
Accounts payable and accrued expenses 215,307 154,751
Amounts payable to affiliates 0 4,093
Contingently convertible Series E units liability 0 69,957
Preferred shares derivative liability 63,240 62,790
Total liabilities 3,373,053 2,815,986
Commitments and contingencies
Shareholders’ equity:    
Preferred shares, $0.01 par value per share, 100,000,000 shares authorized, 37,010,000 and 17,060,000 shares issued and outstanding at June 30, 2016, and December 31, 2015 370 171
Additional paid-in capital 4,462,743 3,554,063
Accumulated deficit (335,684) (296,865)
Accumulated other comprehensive loss 0 (102)
Total shareholders’ equity 4,129,812 3,259,345
Noncontrolling interest 749,535 675,888
Total equity 4,879,347 3,935,233
Total liabilities and equity 8,252,400 6,751,219
Class A common shares    
Shareholders’ equity:    
Common stock, value, issued 2,377 2,072
Class B common shares    
Shareholders’ equity:    
Common stock, value, issued $ 6 $ 6