XML 25 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value.  
Fair Value of Financial Instruments

 

The following tables set forth the fair value of our interest rate cap agreement, the contingently convertible Series E units liability and preferred shares derivative liability as of March 31, 2015, and December 31, 2014 (in thousands):

 

 

 

March 31, 2015

 

Description

 

Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Interest rate cap agreement

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Contingently convertible Series E units liability

 

$

 

$

 

$

70,219 

 

$

70,219 

 

Preferred shares derivative liability

 

$

 

$

 

$

57,840 

 

$

57,840 

 

 

 

December 31, 2014

 

Description

 

Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Interest rate cap agreement

 

$

 

$

14 

 

$

 

$

14 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Contingently convertible Series E units liability

 

$

 

$

 

$

72,057 

 

$

72,057 

 

Preferred shares derivative liability

 

$

 

$

 

$

57,960 

 

$

57,960 

 

 

Changes in Fair Value of Level 3 Financial Instruments

 

The following table presents changes in the fair values of our Level 3 financial instruments, consisting of our contingently convertible series E units liability and preferred shares derivative liability, which are measured on a recurring basis with changes in fair value recognized in remeasurement of Series E units and remeasurement of preferred shares, respectively, in the condensed consolidated statements of operations for the three months ended March 31, 2015 and 2014 (in thousands):

 

Description

 

January 1, 2015

 

Issuances

 

Remeasurement
included in
earnings

 

March 31, 2015

 

Liabilities:

 

 

 

 

 

 

 

 

 

Contingently convertible Series E units liability

 

$

72,057

 

$

 

$

(1,838

)

$

70,219

 

Preferred shares derivative liability

 

$

57,960

 

$

 

$

(120

)

$

57,840

 

Description

 

January 1, 2014

 

Issuances

 

Remeasurement
included in
earnings

 

March 31, 2014

 

Liabilities:

 

 

 

 

 

 

 

 

 

Contingently convertible Series E units liability

 

$

66,938 

 

$

 

$

2,756 

 

$

69,694 

 

Preferred shares derivative liability

 

$

28,150 

 

$

1,242 

 

$

457 

 

$

29,849