XML 47 R33.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Financial Information (Tables)
3 Months Ended
Mar. 31, 2016
Statement of Financial Position [Abstract]  
Schedule Of Consolidated Funds on the Company’s Financial Position [Table Text Block]
As a result of this adoption, all of the ZAIS Managed Entities which were consolidated in the 10-Q for the three months ended March 31, 2015 were deconsolidated:
 
 
 
March 31, 2016
 
 
 
ZAIS
 
Consolidated
Funds
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
( Dollars in thousands )
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
38,460
 
$
—
 
$
—
 
$
38,460
 
Income and fees receivable
 
 
1,602
 
 
—
 
 
—
 
 
1,602
 
Investments in affiliates, at fair value
 
 
26,578
 
 
—
 
 
(21,396)
 
 
5,182
 
Due from related parties
 
 
946
 
 
—
 
 
—
 
 
946
 
Fixed assets, net
 
 
477
 
 
—
 
 
—
 
 
477
 
Prepaid expenses
 
 
910
 
 
—
 
 
—
 
 
910
 
Other assets
 
 
1,016
 
 
—
 
 
—
 
 
1,016
 
Assets of Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments, at fair value
 
 
—
 
 
42,026
 
 
—
 
 
42,026
 
Total Assets
 
$
69,989
 
$
42,026
 
$
(21,396)
 
$
90,619
 
Liabilities and Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes payable
 
$
1,257
 
$
—
 
$
—
 
$
1,257
 
Compensation payable
 
 
2,581
 
 
—
 
 
—
 
 
2,581
 
Due to related parties
 
 
161
 
 
—
 
 
—
 
 
161
 
Fees payable
 
 
381
 
 
—
 
 
—
 
 
381
 
Other liabilities
 
 
1,708
 
 
—
 
 
—
 
 
1,708
 
Liabilities of Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
—
 
 
73
 
 
—
 
 
73
 
Total Liabilities
 
 
6,088
 
 
73
 
 
—
 
 
6,161
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commitments and Contingencies (Note 12)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Stock
 
 
—
 
 
—
 
 
—
 
 
—
 
Class A Common Stock
 
 
1
 
 
—
 
 
—
 
 
1
 
Class B Common Stock
 
 
—
 
 
—
 
 
—
 
 
—
 
Additional paid-in-capital
 
 
61,045
 
 
—
 
 
—
 
 
61,045
 
Retained earnings (Accumulated deficit)
 
 
(18,639)
 
 
—
 
 
—
 
 
(18,639)
 
Accumulated other comprehensive income (loss)
 
 
122
 
 
—
 
 
—
 
 
122
 
Total stockholders’ equity, ZAIS Group Holdings, Inc.
 
 
42,529
 
 
—
 
 
—
 
 
42,529
 
Non-controlling interests in ZAIS Group Parent, LLC
 
 
21,372
 
 
—
 
 
—
 
 
21,372
 
Non-controlling interests in Consolidated Funds
 
 
—
 
 
41,953
 
 
(21,396)
 
 
20,557
 
Total Equity
 
 
63,901
 
 
41,953
 
 
(21,396)
 
 
84,458
 
Total Liabilities and Equity
 
$
69,989
 
$
42,026
 
$
(21,396)
 
$
90,619
 
 
 
 
December 31, 2015
 
 
 
ZAIS
 
Consolidated
Funds
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
( Dollars in thousands )
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
44,351
 
$
—
 
$
—
 
$
44,351
 
Income and fees receivable
 
 
2,529
 
 
—
 
 
—
 
 
2,529
 
Investments, at fair value
 
 
8,169
 
 
—
 
 
—
 
 
8,169
 
Investments in affiliates, at fair value
 
 
20,767
 
 
—
 
 
(15,525)
 
 
5,242
 
Due from related parties
 
 
748
 
 
—
 
 
—
 
 
748
 
Fixed assets, net
 
 
544
 
 
—
 
 
—
 
 
544
 
Prepaid expenses
 
 
776
 
 
—
 
 
—
 
 
776
 
Other assets
 
 
310
 
 
—
 
 
—
 
 
310
 
Assets of Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
—
 
 
33
 
 
—
 
 
33
 
Investments, at fair value
 
 
—
 
 
30,509
 
 
—
 
 
30,509
 
Total Assets
 
$
78,194
 
$
30,542
 
$
(15,525)
 
$
93,211
 
Liabilities and Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes payable
 
$
1,255
 
$
—
 
$
—
 
$
1,255
 
Compensation payable
 
 
3,575
 
 
—
 
 
—
 
 
3,575
 
Due to related parties
 
 
175
 
 
—
 
 
—
 
 
175
 
Fees payable
 
 
756
 
 
—
 
 
—
 
 
756
 
Other liabilities
 
 
1,546
 
 
—
 
 
—
 
 
1,546
 
Liabilities of Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
—
 
 
101
 
 
—
 
 
101
 
Total Liabilities
 
 
7,307
 
 
101
 
 
—
 
 
7,408
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commitments and Contingencies (Note 12)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Stock
 
 
—
 
 
—
 
 
—
 
 
—
 
Class A Common Stock
 
 
1
 
 
—
 
 
—
 
 
1
 
Class B Common Stock
 
 
—
 
 
—
 
 
—
 
 
—
 
Additional paid-in-capital
 
 
60,817
 
 
—
 
 
—
 
 
60,817
 
Retained earnings (Accumulated deficit)
 
 
(13,805)
 
 
—
 
 
—
 
 
(13,805)
 
Accumulated other comprehensive income (loss)
 
 
158
 
 
—
 
 
—
 
 
158
 
Total stockholders’ equity, ZAIS Group Holdings, Inc.
 
 
47,171
 
 
—
 
 
—
 
 
47,171
 
Non-controlling interests in ZAIS Group Parent, LLC
 
 
23,716
 
 
—
 
 
—
 
 
23,716
 
Non-controlling interests in Consolidated Funds
 
 
—
 
 
30,441
 
 
(15,525)
 
 
14,916
 
Total Equity
 
 
70,887
 
 
30,441
 
 
(15,525)
 
 
85,803
 
Total Liabilities and Equity
 
$
78,194
 
$
30,542
 
$
(15,525)
 
$
93,211
 
 
 
 
Three months Ended March 31, 2016
 
 
 
ZAIS
 
Consolidated
Funds
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
( Dollars in Thousands )
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Management fee income
 
$
3,569
 
$
—
 
$
—
 
$
3,569
 
Incentive income
 
 
152
 
 
—
 
 
—
 
 
152
 
Other revenues
 
 
80
 
 
—
 
 
—
 
 
80
 
Total Revenues
 
 
3,801
 
 
—
 
 
—
 
 
3,801
 
Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Compensation and benefits
 
 
9,007
 
 
—
 
 
—
 
 
9,007
 
General, administrative and other
 
 
3,210
 
 
—
 
 
—
 
 
3,210
 
Depreciation and amortization
 
 
63
 
 
—
 
 
—
 
 
63
 
Expenses of Consolidated Funds
 
 
—
 
 
19
 
 
—
 
 
19
 
Total Expenses
 
 
12,280
 
 
19
 
 
—
 
 
12,299
 
Other Income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net gain (loss) on investments
 
 
746
 
 
—
 
 
(764)
 
 
(18)
 
Other income (expense)
 
 
605
 
 
—
 
 
—
 
 
605
 
Net gains (losses) of Consolidated Funds’ investments
 
 
—
 
 
1,517
 
 
—
 
 
1,517
 
Total Other Income (Loss)
 
 
1,351
 
 
1,517
 
 
(764)
 
 
2,104
 
Income (loss) before income taxes
 
 
(7,128)
 
 
1,498
 
 
(764)
 
 
(6,394)
 
Income tax (benefit) expense
 
 
5
 
 
—
 
 
—
 
 
5
 
Consolidated net income (loss), net of tax
 
 
(7,133)
 
 
1,498
 
 
(764)
 
 
(6,399)
 
Other Comprehensive Income (Loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment
 
 
(54)
 
 
—
 
 
—
 
 
(54)
 
Total Comprehensive Income (Loss)
 
$
(7,187)
 
$
1,498
 
$
(764)
 
$
(6,453)
 
 
 
 
Three months Ended March 31, 2015
 
 
 
ZAIS
 
Consolidated
Funds
 
Eliminations
 
Consolidated
 
 
 
( Dollars in Thousands )
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Management fee income
 
$
3,753
 
$
—
 
$
—
 
$
3,753
 
Incentive income
 
 
908
 
 
—
 
 
—
 
 
908
 
Other revenues
 
 
31
 
 
—
 
 
—
 
 
31
 
Total Revenues
 
 
4,692
 
 
—
 
 
—
 
 
4,692
 
Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Compensation and benefits
 
 
6,570
 
 
—
 
 
—
 
 
6,570
 
General, administrative and other
 
 
4,337
 
 
—
 
 
—
 
 
4,337
 
Depreciation and amortization
 
 
62
 
 
—
 
 
—
 
 
62
 
Expenses of Consolidated Funds
 
 
—
 
 
—
 
 
—
 
 
—
 
Total Expenses
 
 
10,969
 
 
—
 
 
—
 
 
10,969
 
Other Income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net gain (loss) on investments
 
 
43
 
 
—
 
 
—
 
 
43
 
Other income (expense)
 
 
(4)
 
 
—
 
 
—
 
 
(4)
 
Net gains (losses) of Consolidated Funds’ investments
 
 
—
 
 
—
 
 
—
 
 
—
 
Total Other Income (Loss)
 
 
39
 
 
—
 
 
—
 
 
39
 
Income (loss) before income taxes
 
 
(6,238)
 
 
—
 
 
—
 
 
(6,238)
 
Income tax (benefit) expense
 
 
(902)
 
 
—
 
 
—
 
 
(902)
 
Consolidated net income (loss), net of tax
 
 
(5,336)
 
 
—
 
 
—
 
 
(5,336)
 
Other Comprehensive Income (Loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment
 
 
192
 
 
—
 
 
—
 
 
192
 
Total Comprehensive Income (Loss)
 
$
(5,144)
 
$
—
 
$
—
 
$
(5,144)