XML 36 R22.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Financial Information
3 Months Ended
Mar. 31, 2016
Statement of Financial Position [Abstract]  
Consolidated Funds on the Company’s Financial Position [Text Block]
16. Supplemental Financial Information
 
The following supplemental financial information illustrates the consolidating effects of the Consolidated Funds on the Company’s financial position at March 31, 2016 and December 31, 2015, and results of operations for the three months ended March 31, 2016 and March 31, 2015. Subsequent to the filing of the 10-Q for the three months ended March 31, 2015, the Company elected to early adopt ASU 2015-02 with an effective date of January 1, 2015. As a result of this adoption, all of the ZAIS Managed Entities which were consolidated in the 10-Q for the three months ended March 31, 2015 were deconsolidated:
 
 
 
March 31, 2016
 
 
 
ZAIS
 
Consolidated
Funds
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
( Dollars in thousands )
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
38,460
 
$
—
 
$
—
 
$
38,460
 
Income and fees receivable
 
 
1,602
 
 
—
 
 
—
 
 
1,602
 
Investments in affiliates, at fair value
 
 
26,578
 
 
—
 
 
(21,396)
 
 
5,182
 
Due from related parties
 
 
946
 
 
—
 
 
—
 
 
946
 
Fixed assets, net
 
 
477
 
 
—
 
 
—
 
 
477
 
Prepaid expenses
 
 
910
 
 
—
 
 
—
 
 
910
 
Other assets
 
 
1,016
 
 
—
 
 
—
 
 
1,016
 
Assets of Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments, at fair value
 
 
—
 
 
42,026
 
 
—
 
 
42,026
 
Total Assets
 
$
69,989
 
$
42,026
 
$
(21,396)
 
$
90,619
 
Liabilities and Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes payable
 
$
1,257
 
$
—
 
$
—
 
$
1,257
 
Compensation payable
 
 
2,581
 
 
—
 
 
—
 
 
2,581
 
Due to related parties
 
 
161
 
 
—
 
 
—
 
 
161
 
Fees payable
 
 
381
 
 
—
 
 
—
 
 
381
 
Other liabilities
 
 
1,708
 
 
—
 
 
—
 
 
1,708
 
Liabilities of Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
—
 
 
73
 
 
—
 
 
73
 
Total Liabilities
 
 
6,088
 
 
73
 
 
—
 
 
6,161
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commitments and Contingencies (Note 12)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Stock
 
 
—
 
 
—
 
 
—
 
 
—
 
Class A Common Stock
 
 
1
 
 
—
 
 
—
 
 
1
 
Class B Common Stock
 
 
—
 
 
—
 
 
—
 
 
—
 
Additional paid-in-capital
 
 
61,045
 
 
—
 
 
—
 
 
61,045
 
Retained earnings (Accumulated deficit)
 
 
(18,639)
 
 
—
 
 
—
 
 
(18,639)
 
Accumulated other comprehensive income (loss)
 
 
122
 
 
—
 
 
—
 
 
122
 
Total stockholders’ equity, ZAIS Group Holdings, Inc.
 
 
42,529
 
 
—
 
 
—
 
 
42,529
 
Non-controlling interests in ZAIS Group Parent, LLC
 
 
21,372
 
 
—
 
 
—
 
 
21,372
 
Non-controlling interests in Consolidated Funds
 
 
—
 
 
41,953
 
 
(21,396)
 
 
20,557
 
Total Equity
 
 
63,901
 
 
41,953
 
 
(21,396)
 
 
84,458
 
Total Liabilities and Equity
 
$
69,989
 
$
42,026
 
$
(21,396)
 
$
90,619
 
 
 
 
December 31, 2015
 
 
 
ZAIS
 
Consolidated
Funds
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
( Dollars in thousands )
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
44,351
 
$
—
 
$
—
 
$
44,351
 
Income and fees receivable
 
 
2,529
 
 
—
 
 
—
 
 
2,529
 
Investments, at fair value
 
 
8,169
 
 
—
 
 
—
 
 
8,169
 
Investments in affiliates, at fair value
 
 
20,767
 
 
—
 
 
(15,525)
 
 
5,242
 
Due from related parties
 
 
748
 
 
—
 
 
—
 
 
748
 
Fixed assets, net
 
 
544
 
 
—
 
 
—
 
 
544
 
Prepaid expenses
 
 
776
 
 
—
 
 
—
 
 
776
 
Other assets
 
 
310
 
 
—
 
 
—
 
 
310
 
Assets of Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
—
 
 
33
 
 
—
 
 
33
 
Investments, at fair value
 
 
—
 
 
30,509
 
 
—
 
 
30,509
 
Total Assets
 
$
78,194
 
$
30,542
 
$
(15,525)
 
$
93,211
 
Liabilities and Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes payable
 
$
1,255
 
$
—
 
$
—
 
$
1,255
 
Compensation payable
 
 
3,575
 
 
—
 
 
—
 
 
3,575
 
Due to related parties
 
 
175
 
 
—
 
 
—
 
 
175
 
Fees payable
 
 
756
 
 
—
 
 
—
 
 
756
 
Other liabilities
 
 
1,546
 
 
—
 
 
—
 
 
1,546
 
Liabilities of Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
—
 
 
101
 
 
—
 
 
101
 
Total Liabilities
 
 
7,307
 
 
101
 
 
—
 
 
7,408
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commitments and Contingencies (Note 12)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Stock
 
 
—
 
 
—
 
 
—
 
 
—
 
Class A Common Stock
 
 
1
 
 
—
 
 
—
 
 
1
 
Class B Common Stock
 
 
—
 
 
—
 
 
—
 
 
—
 
Additional paid-in-capital
 
 
60,817
 
 
—
 
 
—
 
 
60,817
 
Retained earnings (Accumulated deficit)
 
 
(13,805)
 
 
—
 
 
—
 
 
(13,805)
 
Accumulated other comprehensive income (loss)
 
 
158
 
 
—
 
 
—
 
 
158
 
Total stockholders’ equity, ZAIS Group Holdings, Inc.
 
 
47,171
 
 
—
 
 
—
 
 
47,171
 
Non-controlling interests in ZAIS Group Parent, LLC
 
 
23,716
 
 
—
 
 
—
 
 
23,716
 
Non-controlling interests in Consolidated Funds
 
 
—
 
 
30,441
 
 
(15,525)
 
 
14,916
 
Total Equity
 
 
70,887
 
 
30,441
 
 
(15,525)
 
 
85,803
 
Total Liabilities and Equity
 
$
78,194
 
$
30,542
 
$
(15,525)
 
$
93,211
 
 
 
 
Three months Ended March 31, 2016
 
 
 
ZAIS
 
Consolidated
Funds
 
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
( Dollars in Thousands )
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Management fee income
 
$
3,569
 
$
—
 
$
—
 
$
3,569
 
Incentive income
 
 
152
 
 
—
 
 
—
 
 
152
 
Other revenues
 
 
80
 
 
—
 
 
—
 
 
80
 
Total Revenues
 
 
3,801
 
 
—
 
 
—
 
 
3,801
 
Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Compensation and benefits
 
 
9,007
 
 
—
 
 
—
 
 
9,007
 
General, administrative and other
 
 
3,210
 
 
—
 
 
—
 
 
3,210
 
Depreciation and amortization
 
 
63
 
 
—
 
 
—
 
 
63
 
Expenses of Consolidated Funds
 
 
—
 
 
19
 
 
—
 
 
19
 
Total Expenses
 
 
12,280
 
 
19
 
 
—
 
 
12,299
 
Other Income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net gain (loss) on investments
 
 
746
 
 
—
 
 
(764)
 
 
(18)
 
Other income (expense)
 
 
605
 
 
—
 
 
—
 
 
605
 
Net gains (losses) of Consolidated Funds’ investments
 
 
—
 
 
1,517
 
 
—
 
 
1,517
 
Total Other Income (Loss)
 
 
1,351
 
 
1,517
 
 
(764)
 
 
2,104
 
Income (loss) before income taxes
 
 
(7,128)
 
 
1,498
 
 
(764)
 
 
(6,394)
 
Income tax (benefit) expense
 
 
5
 
 
—
 
 
—
 
 
5
 
Consolidated net income (loss), net of tax
 
 
(7,133)
 
 
1,498
 
 
(764)
 
 
(6,399)
 
Other Comprehensive Income (Loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment
 
 
(54)
 
 
—
 
 
—
 
 
(54)
 
Total Comprehensive Income (Loss)
 
$
(7,187)
 
$
1,498
 
$
(764)
 
$
(6,453)
 
 
 
 
Three months Ended March 31, 2015
 
 
 
ZAIS
 
Consolidated
Funds
 
Eliminations
 
Consolidated
 
 
 
( Dollars in Thousands )
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Management fee income
 
$
3,753
 
$
—
 
$
—
 
$
3,753
 
Incentive income
 
 
908
 
 
—
 
 
—
 
 
908
 
Other revenues
 
 
31
 
 
—
 
 
—
 
 
31
 
Total Revenues
 
 
4,692
 
 
—
 
 
—
 
 
4,692
 
Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Compensation and benefits
 
 
6,570
 
 
—
 
 
—
 
 
6,570
 
General, administrative and other
 
 
4,337
 
 
—
 
 
—
 
 
4,337
 
Depreciation and amortization
 
 
62
 
 
—
 
 
—
 
 
62
 
Expenses of Consolidated Funds
 
 
—
 
 
—
 
 
—
 
 
—
 
Total Expenses
 
 
10,969
 
 
—
 
 
—
 
 
10,969
 
Other Income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net gain (loss) on investments
 
 
43
 
 
—
 
 
—
 
 
43
 
Other income (expense)
 
 
(4)
 
 
—
 
 
—
 
 
(4)
 
Net gains (losses) of Consolidated Funds’ investments
 
 
—
 
 
—
 
 
—
 
 
—
 
Total Other Income (Loss)
 
 
39
 
 
—
 
 
—
 
 
39
 
Income (loss) before income taxes
 
 
(6,238)
 
 
—
 
 
—
 
 
(6,238)
 
Income tax (benefit) expense
 
 
(902)
 
 
—
 
 
—
 
 
(902)
 
Consolidated net income (loss), net of tax
 
 
(5,336)
 
 
—
 
 
—
 
 
(5,336)
 
Other Comprehensive Income (Loss), net of tax
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment
 
 
192
 
 
—
 
 
—
 
 
192
 
Total Comprehensive Income (Loss)
 
$
(5,144)
 
$
—
 
$
—
 
$
(5,144)