XML 33 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2025
Stock-Based Compensation  
Schedule of stock based compensation expense categories in statement of operations

Three months ended March 31, 

    

2025

    

2024

Sales and marketing

$

284

$

373

General and administrative

611

 

573

Research and development

 

149

 

156

Total stock‑based compensation

$

1,044

$

1,102

Schedule of stock option activity

Weighted

average

Weighted

remaining

Number of

average exercise

contractual term

    

shares

    

price per share

    

(years)

Outstanding at January 1, 2025

 

2,119,183

$

10.92

 

  

Granted

 

434,800

 

2.72

 

  

Exercised

 

 

 

  

Canceled/forfeited

 

(18,685)

 

10.21

 

  

Outstanding at March 31, 2025

 

2,535,298

$

9.52

 

6.33

Vested and expected to vest at March 31, 2025

 

2,474,480

$

9.65

 

6.25

Exercisable at March 31, 2025

 

1,745,555

$

11.36

 

5.06

Schedule of weighted average assumptions

Three months ended March 31, 

    

2025

Expected dividend yield

 

Expected volatility

 

73.1

%

Risk‑free interest rate

 

4.31

%

Expected term (in years)

 

6.09

Schedule of service-based (RSUs)

Number of

    

shares

Outstanding at January 1, 2025

732,288

Granted

484,950

Vested

(198,280)

Canceled/forfeited

(23,975)

Outstanding at March 31, 2025

994,983

Schedule of performance-based (RSUs)

Number of

    

shares

Outstanding at January 1, 2025

216,500

Granted

Vested

Canceled/forfeited

Outstanding at March 31, 2025

216,500