XML 29 R18.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2025
Summary of Significant Accounting Policies  
Summary of the items included within net loss regularly provided to the CODM

​

​

​

​

​

​

​

​

​

​

Three months ended March 31, 

​

​

2025

​

2024

Revenue

​

$

18,520

​

$

16,603

Cost of revenue (excluding amortization of intangible assets)

​

 

5,913

​

 

5,172

Amortization of intangible assets

​

 

95

​

 

95

Gross profit

​

 

12,512

​

 

11,336

Sales and marketing:

​

 

  

​

 

  

Sales and sales management

​

 

11,614

​

 

11,567

International

​

 

1,357

​

 

1,405

Other sales and marketing (a)

​

 

3,637

​

 

4,548

Total sales and marketing

​

 

16,608

​

 

17,520

General and Administrative:

​

 

​

​

 

​

Finance and Legal

​

​

1,951

​

​

2,021

Other General and administrative (b)

​

 

1,885

​

 

1,808

Total general and administrative

​

 

3,836

​

 

3,829

Research and Development:

​

​

​

​

​

​

Clinical

​

​

939

​

​

1,139

Regulatory and quality

​

 

440

​

​

367

Other research and development (c)

​

​

1,161

​

​

887

Total research and development

​

​

2,540

​

​

2,393

Gain on sale of product line

​

​

—

​

​

7,580

Other segment items (d)

​

​

(792)

​

​

(835)

Net loss

​

$

(11,264)

​

$

(5,661)

​

​

​

​

​

​

​

(a) Other sales and marketing includes strategy, analytics and allocated facility expenses.

(b) Other general and administrative includes executive, human resources, information technology and allocated facility expenses.

(c) Other research and development includes engineering and allocated facility expenses.

(d) Other segment items include other operating income and other expenses as disclosed in the consolidated statements of operations and comprehensive loss; interest expense, other income and income tax expense.

Schedule of reconciliation of all captions of cash, cash equivalents and restricted cash

​

​

​

​

​

​

​

​

​

​

March 31, 

​

March 31, 

​

    

2025

    

2024

Cash and cash equivalents

​

$

42,833

​

$

37,143

Restricted cash

​

 

265

​

 

265

Total cash and cash equivalents and restricted cash shown in statements of cash flows

​

$

43,098

​

$

37,408

Disaggregation of Revenue

The following table presents revenue disaggregated by the Company’s portfolio of products (in thousands):

​

​

​

​

​

​

​

​

​

Three months ended March 31, 

​

​

2025

​

2024

OviTex

​

$

12,109

​

$

10,535

OviTex PRS

​

​

6,044

​

​

5,945

Other

​

​

367

​

​

123

Total revenue

​

$

18,520

​

$

16,603

Schedule of fair value of assets and liabilities measured on recurring basis

The following fair value hierarchy table presents information about each major category of the Company’s financial assets and liabilities measured at fair value on a recurring basis (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value measurement at reporting date using

​

​

Quoted prices in

​

​

​

​

​

​

​

​

active markets

​

Significant other

​

Significant

​

​

for identical

​

observable

​

unobservable

​

​

assets

​

inputs

​

inputs

​

    

(Level 1)

    

(Level 2)

    

(Level 3)

March 31, 2025:

​

​

​

​

​

​

​

​

​

Cash equivalents – money market fund

​

$

40,135

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

December 31, 2024:

​

​

​

​

​

​

​

​

​

Cash equivalents – money market fund

​

$

48,131

​

$

—

​

$

—

Schedule of dilutive securities excluded

​

​

​

​

​

​

​

​

Three months ended March 31, 

​

​

2025

​

2024

Stock options

​

2,535,298

 

2,281,313

Unvested restricted stock units

​

1,211,483

​

1,079,141

Common stock warrants

​

88,556

​

88,556

Total

 

3,835,337

 

3,449,010