XML 22 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Consolidated Statements of Operations and Comprehensive Loss      
Revenue $ 69,300 $ 58,453 $ 41,418
Cost of revenue (excluding amortization of intangible assets) 22,432 17,961 13,570
Amortization of intangible assets 380 380 804
Gross profit 46,488 40,112 27,044
Operating expenses:      
Sales and marketing 64,648 59,681 43,252
General and administrative 14,722 14,887 13,862
Research and development 8,813 9,619 8,937
Total operating expenses 88,183 84,187 66,051
Other operating income:      
Gain on sale of product line 7,580    
Loss from operations (34,115) (44,075) (39,007)
Other expense:      
Interest expense (5,290) (5,223) (4,051)
Loss on extinguishment of debt     (1,228)
Other income 1,420 2,634 (10)
Total other expense, net (3,870) (2,589) (5,289)
Loss before income tax benefit (37,985) (46,664) (44,296)
Income tax benefit 144    
Net loss $ (37,841) $ (46,664) $ (44,296)
Net loss per common share, basic (in dollars per share) $ (1.33) $ (2.04) $ (2.72)
Net loss per common share, diluted (in dollars per share) $ (1.33) $ (2.04) $ (2.72)
Weighted average common shares outstanding, basic (in shares) 28,526,441 22,868,663 16,267,678
Weighted average common shares outstanding, diluted (in shares) 28,526,441 22,868,663 16,267,678
Comprehensive loss:      
Net loss $ (37,841) $ (46,664) $ (44,296)
Foreign currency translation adjustment (1) (59) 202
Comprehensive loss $ (37,842) $ (46,723) $ (44,094)