XML 42 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Summary of Significant Accounting Policies  
Summary of the items included within net loss regularly provided to the CODM

Year ended December 31, 

2024

2023

    

2022

Revenue

$

69,300

$

58,453

$

41,418

Cost of revenue (excluding amortization of intangible assets)

 

22,432

 

17,961

 

13,570

Amortization of intangible assets

 

380

 

380

 

804

Gross profit

 

46,488

 

40,112

 

27,044

Sales and marketing:

 

  

 

  

 

  

Sales and sales management

 

44,132

 

35,469

 

13,657

International

 

5,072

 

3,916

 

1,191

Other sales and marketing (a)

 

15,444

 

20,296

 

28,404

Total sales and marketing

 

64,648

 

59,681

 

43,252

General and Administrative:

 

 

 

Finance and Legal

7,503

7,715

6,461

Other General and administrative (b)

 

7,219

 

7,172

 

7,401

Total general and administrative

 

14,722

 

14,887

 

13,862

Research and Development:

Clinical

4,068

3,891

1,064

Regulatory and quality

 

1,452

2,189

1,493

Other research and development (c)

3,293

3,539

6,380

Total research and development

8,813

9,619

8,937

Gain on sale of product line

7,580

Other segment items (d)

(3,726)

(2,589)

(5,289)

Net loss

$

(37,841)

$

(46,664)

$

(44,296)

(a) Other sales and marketing includes strategy, analytics and allocated facility expenses.

(b) Other general and administrative includes executive, human resources, information technology and allocated facility expenses.

(c) Other research and development includes engineering and allocated facility expenses.

(d) Other segment items include other operating income and other expenses as disclosed in the consolidated statements of operations and comprehensive loss; interest expense, loss on extinguishment of debt, other income and income tax benefit.

Schedule of reconciliation of all captions of cash, cash equivalents and restricted cash

December 31, 

    

2024

    

2023

Cash and cash equivalents

$

52,670

$

46,729

Restricted cash

 

265

 

265

Total cash and cash equivalents and restricted cash shown in Statement of cash flows

$

52,935

$

46,994

Schedule of Inventory

Inventory consists of purchased materials, primarily finished goods and is identified and tracked by lot and stated at the lower of cost or net realizable value, with cost being determined on a first-in, first-out basis. Inventories consisted of the following (in thousands):

December 31, 

    

2024

    

2023

Finished goods

$

12,645

$

13,102

Raw materials

 

136

 

60

Total inventory

$

12,781

$

13,162

Disaggregation of Revenue

The following table presents revenue disaggregated (in thousands):

Year ended December 31, 

2024

2023

2022

OviTex

$

45,925

$

39,416

$

28,879

OviTex PRS

22,745

18,736

12,431

Other

630

301

108

Total revenue

$

69,300

$

58,453

$

41,418

Schedule of fair value of assets and liabilities measured on recurring basis

The following fair value hierarchy table presents information about each major category of the Company’s financial assets and liabilities measured at fair value on a recurring basis (in thousands):

Fair value measurement at reporting date using

Quoted prices in

active markets

Significant other

Significant

for identical

observable

unobservable

assets

inputs

inputs

    

(Level 1)

    

(Level 2)

    

(Level 3)

December 31, 2024:

Cash equivalents – money market fund

$

48,131

$

$

December 31, 2023:

Cash equivalents – money market fund

$

41,561

$

$

Schedule of allowance for credit losses

The following table presents a rollforward of the allowance of credit losses (in thousands):

Balance at Beginning of Period

Bad Debt Expense Recognized

Write-offs of Uncollectible Balances

Balance at End of Period

Year ended December 31, 2022

 

$

(52)

(116)

25

$

(143)

Year ended December 31, 2023

 

$

(143)

(306)

33

$

(416)

Year ended December 31, 2024

 

$

(416)

(65)

206

$

(275)

Schedule of dilutive securities excluded

Year ended December 31, 

2024

2023

2022

Stock options

2,119,183

 

2,162,453

2,071,848

Unvested restricted stock units

948,788

907,203

311,991

Common stock warrants

88,556

88,556

88,556

Total

 

3,156,527

 

3,158,212

2,472,395