XML 33 R15.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation
12 Months Ended
Dec. 31, 2024
Stock-Based Compensation  
Stock-Based Compensation

(9) Stock-Based Compensation

The Company has two equity incentive plans: the 2012 Stock Incentive Plan and the Amended and Restated 2019 Equity Incentive Plan. New awards can only be granted under the Amended and Restated 2019 Equity Incentive Plan (the “Plan”). At December 31, 2024, 1,345,582 shares of common stock were available for future issuances under the Plan.

The Plan is subject to an annual increase, subject to prior approval by the Company’s board of directors, equal to the lesser of (i) 432,442 shares, (ii) 4% of the shares outstanding on the last day of the immediately preceding fiscal year and (iii) such smaller number of shares as determined by the board of directors. The Plan provides for the grant of incentive stock options, nonqualified stock options, restricted stock awards, restricted stock units and/or stock appreciation rights to employees, directors, and other persons, as determined by the Company’s board of directors. The Company’s stock options vest based on the terms in each award agreements and generally vest over four years and have a term of 10 years. The Company estimates forfeitures that it expects will occur and adjusts expense for actual forfeitures in the periods they occur.

The Company measures employee and nonemployee stock-based awards at grant-date fair value and records compensation expense ratably over the vesting period of the award. The Company recorded stock-based compensation expense in the following expense categories of its accompanying consolidated statements of operations and comprehensive loss (in thousands):

Year ended December 31, 

    

2024

2023

2022

Sales and marketing

$

1,293

$

1,824

$

1,373

General and administrative

 

2,429

 

2,478

 

2,029

Research and development

 

640

 

730

 

587

Total stock‑based compensation

$

4,362

$

5,032

$

3,989

The following table summarizes stock option activity for the Plan:

Weighted

average

Weighted

remaining

Number of

average exercise

contractual term

    

shares

    

price per share

    

(years)

Outstanding at January 1, 2022

 

1,706,409

$

11.88

 

  

Granted

 

450,410

 

10.24

 

  

Exercised

 

(3,563)

 

5.51

 

  

Canceled/forfeited

 

(81,408)

 

13.13

 

  

Outstanding at December 31, 2022

 

2,071,848

$

11.49

 

Granted

 

212,960

 

10.50

 

  

Exercised

 

(25,428)

 

5.00

 

  

Canceled/forfeited

 

(96,927)

 

11.25

 

  

Outstanding at December 31, 2023

2,162,453

$

11.48

Granted

259,900

6.86

Exercised

(38,431)

5.88

Canceled/forfeited

(264,739)

12.24

Outstanding at December 31, 2024

2,119,183

$

10.92

5.87

Vested and expected to vest at December 31, 2024

 

2,096,063

$

10.95

 

5.84

Exercisable at December 31, 2024

 

1,653,664

$

11.48

 

5.16

Included in outstanding options at December 31, 2024, were 313,149 stock options granted outside of the Plan. These grants were made pursuant to the Nasdaq inducement grant exception in accordance with Nasdaq listing rule 5635(c)(4). At December 31, 2024, the aggregate intrinsic value of both outstanding options and exercisable options was $0.

The weighted average grant-date fair value per share of options granted was $4.67, $7.19 and $6.55 for the years ended December 31, 2024, 2023 and 2022, respectively. The aggregate intrinsic value of options exercised was $41,000, $0.1 million and $16,000 for the years ended December 31, 2024, 2023 and 2022, respectively. As of December 31, 2024, the total unrecognized compensation expense related to unvested employee and nonemployee stock option awards was $2.3 million, which is expected to be recognized in expense over a weighted-average period of approximately 2.0 years.

Estimating Fair Value of Stock Options

The fair value of each grant of stock options was determined by the Company using the methods and assumptions discussed below. Certain of these inputs are subjective and generally require judgment to determine.

Expected term – The expected term of stock options represents the weighted average period the stock options are expected to be outstanding. The Company uses the simplified method for estimating the expected term as provided by the Securities and Exchange Commission. The simplified method calculates the expected term as the average time to vesting and the contractual life of the options.

Expected volatility – Due to the Company’s limited operating history and lack of sufficient company-specific historical or implied volatility, the expected volatility assumption was determined by examining the historical volatilities of a group of industry peers, including the Company, whose share prices are publicly available.

Risk-free interest rate – The risk-free rate assumption is based on the U.S. Treasury instruments, the terms of which were consistent with the expected term of the Company’s stock options.

Expected dividend – The Company has not paid and does not intend to pay dividends.

The fair value of each option was estimated on the date of grant using the weighted average assumptions in the table below:

Year ended December 31, 

    

2024

2023

    

2022

Expected dividend yield

 

Expected volatility

 

73.2

%

74.3

%

69.6

%

Risk‑free interest rate

 

4.29

%

3.99

%

2.55

%

Expected term (in years)

 

6.14

6.15

6.20

Restricted Stock Units

The Company has issued service-based and performance-based restricted stock units (“RSUs”). Vesting of the service-based RSUs is based on the terms in each award agreement and is generally over four years. Vesting of the performance-based RSUs is subject to continued service through 2026 and the achievement of certain performance milestones for fiscal year 2026. The amount of performance-based RSUs that will vest can range from 0% to 110% of the original number of RSUs granted. Expense for the performance-based RSUs is not recognized until the performance conditions are deemed probable of achievement. The Company has not recorded any expense related to the performance-based RSUs as the performance conditions are not deemed to be probable of achievement.

The following table summarizes the service-based RSUs for the Plan:

Number of

    

shares

Outstanding at January 1, 2022

163,043

Granted

197,950

Vested

(40,783)

Canceled/forfeited

(8,219)

Outstanding at December 31, 2022

311,991

Granted

479,585

Vested

(101,559)

Canceled/forfeited

(32,963)

Outstanding at December 31, 2023

657,054

Granted

421,725

Vested

(191,175)

Canceled/forfeited

(155,316)

Outstanding at December 31, 2024

732,288

The following table summarizes the performance-based RSUs for the Plan:

Number of

    

shares

Outstanding at January 1, 2023

Granted

250,149

Vested

Canceled/forfeited

Outstanding at December 31, 2023

250,149

Granted

Vested

Canceled/forfeited

(33,649)

Outstanding at December 31, 2024

216,500

Included in outstanding RSUs at December 31, 2024, were 97,409 RSUs granted outside of the Plan. These grants were made pursuant to the Nasdaq inducement grant exception in accordance with Nasdaq listing rule 5635(c)(4). The weighted average grant-date fair value per RSU granted was $6.54, $10.25 and $11.21 during the years ended December 31, 2024, 2023 and 2022, respectively. The aggregate intrinsic value of RSUs outstanding was $2.9 million, $6.0 million and $3.6 million at December 31, 2024, 2023 and 2022, respectively. The total unrecognized compensation expense at December 31, 2024 related to RSUs was $4.0 million, which is expected to be recognized in expense over a weighted-average period of approximately 2.4 years.