XML 76 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Summary of Significant Accounting Policies  
Schedule Of Cash And Cash Equivalents And Short Term Investments

Short-term investments consisted of the following at December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

Amortization/

 

Unrealized

 

Fair

 

    

Cost

    

Accretion

 

Gains/(Losses)

    

Value

Corporate debt securities

 

$

9,284

 

$

 5

 

$

(4)

 

$

9,285

 

Schedule of fair value of assets and liabilities measured on recurring basis

The following fair value hierarchy table presents information about each major category of the Company’s financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2019 and 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurement at reporting date using

 

 

Quoted prices in

 

 

 

 

 

 

 

 

active markets

 

Significant other

 

Significant

 

 

for identical

 

observable

 

unobservable

 

 

assets

 

inputs

 

inputs

 

    

(Level 1)

    

(Level 2)

    

(Level 3)

December 31, 2019:

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Cash equivalents – money market fund

 

$

34,918

 

$

 —

 

$

 —

Cash equivalents – corporate debt securities

 

$

 —

 

$

 8,850

 

$

 —

Cash equivalents – government agency securities

 

$

 —

 

$

1,000

 

$

 —

Short-term investments – corporate debt securities

 

$

 —

 

$

9,285

 

$

 —

 

 

 

 

 

 

 

 

 

 

December 31, 2018:

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Cash equivalents – money market fund

 

$

16,002

 

$

 —

 

$

 —

Liability:

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

 —

 

$

 —

 

$

1,640

 

Schedule of warrant liability

A rollforward of the warrant liability (Level 3 measurement) is as follows (in thousands):

 

 

 

 

January 1, 2017

 

$

 —

Fair value of warrants issued – Convertible promissory notes

 

 

1,408

Fair value of warrants issued – Notes payable

 

 

343

Change in fair value of warrants

 

 

(54)

December 31, 2017

    

 

1,697

Fair value of warrants issued – MidCap Credit Facility

 

 

187

Change in fair value of warrants

 

 

(244)

December 31, 2018

 

 

1,640

Change in fair value of warrants

 

 

 5

Conversion into common stock warrants

 

 

(1,645)

December 31, 2019

 

$

 —

 

Disaggregation of Revenue

The following table presents revenue disaggregated (in thousands):

 

 

 

 

 

 

Year ended December 31, 

OviTex

 

$

14,041

OviTex PRS

 

 

1,405

Total revenue

 

$

15,446

 

Schedule of fair value of warrants

The fair value of the warrants at November 13, 2019 was determined using the Black‑Scholes option pricing model with the following assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

Convertible

 

 

 

 

 

MidCap Credit

 

promissory

 

 

 

 

    

Facility

    

notes

    

Notes payable

 

Expected dividend yield

 

 —

 

 —

 

 —

 

Expected volatility

 

57.5

%  

57.4

%  

57.5

%

Risk-free interest rate

 

2.04

%  

1.79

%  

1.79

%

Remaining contractual term in years

 

8.4

 

7.2

 

7.4

 

The fair value of the warrants at December 31, 2018 was determined using the Black‑Scholes option pricing model with the following assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

Convertible

 

 

 

 

 

MidCap Credit

 

promissory

 

 

 

 

    

Facility

    

notes

    

Notes payable

 

Expected dividend yield

 

 —

 

 —

 

 —

 

Expected volatility

 

58.1

%  

57.0

%  

57.4

%

Risk‑free interest rate

 

2.69

%  

2.64

%  

2.64

%

Remaining contractual term in years

 

9.3

 

8.1

 

8.3

 

 

Schedule of dilutive securities excluded

 

 

 

 

 

 

 

Years ended December 31, 

 

 

2019

 

2018

Series A redeemable convertible preferred stock

 

 —

 

911,336

Series B redeemable convertible preferred stock

 

 —

 

2,552,919

Stock options (including shares subject to repurchase)

 

1,421,697

 

490,134

Series B redeemable convertible preferred stock warrants

 

 —

 

88,556

Common stock warrants

 

88,556

 

 —

Total

 

1,510,253

 

4,042,945