XML 44 R24.htm IDEA: XBRL DOCUMENT v3.26.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2025
Summary of Significant Accounting Policies  
Summary of the items included within net loss regularly provided to the CODM

​

​

​

​

​

​

​

​

​

​

​

Year ended December 31, 

​

2025

​

2024

  ​ ​ ​

2023

Revenue

$

80,275

​

$

69,300

​

$

58,453

Cost of revenue (excluding amortization of intangible assets)

 

25,554

​

 

22,432

​

 

17,961

Amortization of intangible assets

 

380

​

 

380

​

 

380

Gross profit

 

54,341

​

 

46,488

​

 

40,112

Sales and marketing:

 

  ​

​

 

  ​

​

 

  ​

Sales and sales management

 

43,365

​

 

44,132

​

 

35,469

International

 

5,711

​

 

5,072

​

 

3,916

Other sales and marketing (a)

 

14,106

​

 

15,444

​

 

20,296

Total sales and marketing

 

63,182

​

 

64,648

​

 

59,681

General and Administrative:

 

​

​

 

​

​

 

​

Finance and Legal

​

7,461

​

​

7,503

​

​

7,715

Other general and administrative (b)

 

8,233

​

 

7,219

​

 

7,172

Total general and administrative

 

15,694

​

 

14,722

​

 

14,887

Research and Development:

​

​

​

​

​

​

​

​

Clinical

​

3,568

​

​

4,068

​

​

3,891

Regulatory and quality

 

2,158

​

​

1,452

​

​

2,189

Other research and development (c)

​

3,494

​

​

3,293

​

​

3,539

Total research and development

​

9,220

​

​

8,813

​

​

9,619

Gain on sale of product line

​

—

​

​

7,580

​

​

—

Other segment items (d)

​

(5,076)

​

​

(3,726)

​

​

(2,589)

Net loss

$

(38,831)

​

$

(37,841)

​

$

(46,664)

​

​

​

​

​

​

​

​

​

(a) Other sales and marketing includes strategy, analytics and allocated facility expenses.

(b) Other general and administrative includes executive, human resources, information technology and allocated facility expenses.

(c) Other research and development includes engineering and allocated facility expenses.

(d) Other segment items include other operating income and other expenses as disclosed in the consolidated statements of operations and comprehensive loss; interest expense, loss on extinguishment of debt, other income and income tax expense.

Schedule of reconciliation of all captions of cash, cash equivalents and restricted cash

​

​

​

​

​

​

​

​

​

​

December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Cash and cash equivalents

​

$

50,845

​

$

52,670

Restricted cash

​

 

250

​

 

265

Total cash and cash equivalents and restricted cash shown in statements of cash flows

​

$

51,095

​

$

52,935

Schedule of Inventory

Inventory consists of purchased materials, primarily finished goods, and is identified and tracked by lot and stated at the lower of cost or net realizable value, with cost being determined on a first-in, first-out basis. Inventories consisted of the following (in thousands):

​

​

​

​

​

​

​

​

​

December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Finished goods

​

$

10,898

​

$

12,645

Raw materials

​

 

118

​

 

136

Total inventory

​

$

11,016

​

$

12,781

​

Disaggregation of Revenue

The following table presents revenue disaggregated (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

Year ended December 31, 

​

​

2025

​

2024

​

2023

OviTex

​

$

51,224

​

$

45,925

​

$

39,416

OviTex PRS

​

​

27,306

​

​

22,745

​

​

18,736

Other

​

​

1,745

​

​

630

​

​

301

Total revenue

​

$

80,275

​

$

69,300

​

$

58,453

Schedule of fair value of assets and liabilities measured on recurring basis

The following fair value hierarchy table presents information about each major category of the Company’s financial assets and liabilities measured at fair value on a recurring basis (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value measurement at reporting date using

​

​

Quoted prices in

​

​

​

​

​

​

​

​

active markets

​

Significant other

​

Significant

​

​

for identical

​

observable

​

unobservable

​

​

assets

​

inputs

​

inputs

​

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

December 31, 2025:

​

​

​

​

​

​

​

​

​

Cash equivalents – money market fund

​

$

47,068

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

December 31, 2024:

​

​

​

​

​

​

​

​

​

Cash equivalents – money market fund

​

$

48,131

​

$

—

​

$

—

Schedule of allowance for credit losses

The following table presents a rollforward of the allowance of credit losses (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at Beginning of Period

​

Bad Debt Expense Recognized

​

Write-offs of Uncollectible Balances

​

​

Balance at End of Period

Year ended December 31, 2023

 

$

(143)

​

(306)

​

33

​

$

(416)

Year ended December 31, 2024

 

$

(416)

​

(65)

​

206

​

$

(275)

Year ended December 31, 2025

 

$

(275)

​

(97)

​

85

​

$

(287)

Schedule of dilutive securities excluded

​

​

​

​

​

​

​

​

​

​

Year ended December 31, 

​

​

2025

​

2024

​

2023

Stock options

​

2,672,859

 

2,119,183

​

2,162,453

Unvested restricted stock units

​

1,321,162

​

948,788

​

907,203

Common stock warrants

​

88,556

​

88,556

​

88,556

Common stock warrants issued with credit facility

​

2,000,000

​

—

​

—

Total

 

6,082,577

 

3,156,527

​

3,158,212