XML 44 R24.htm IDEA: XBRL DOCUMENT v3.26.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2025
Summary of Significant Accounting Policies  
Summary of the items included within net loss regularly provided to the CODM

Year ended December 31, 

2025

2024

  ​ ​ ​

2023

Revenue

$

80,275

$

69,300

$

58,453

Cost of revenue (excluding amortization of intangible assets)

 

25,554

 

22,432

 

17,961

Amortization of intangible assets

 

380

 

380

 

380

Gross profit

 

54,341

 

46,488

 

40,112

Sales and marketing:

 

  ​

 

  ​

 

  ​

Sales and sales management

 

43,365

 

44,132

 

35,469

International

 

5,711

 

5,072

 

3,916

Other sales and marketing (a)

 

14,106

 

15,444

 

20,296

Total sales and marketing

 

63,182

 

64,648

 

59,681

General and Administrative:

 

 

 

Finance and Legal

7,461

7,503

7,715

Other general and administrative (b)

 

8,233

 

7,219

 

7,172

Total general and administrative

 

15,694

 

14,722

 

14,887

Research and Development:

Clinical

3,568

4,068

3,891

Regulatory and quality

 

2,158

1,452

2,189

Other research and development (c)

3,494

3,293

3,539

Total research and development

9,220

8,813

9,619

Gain on sale of product line

7,580

Other segment items (d)

(5,076)

(3,726)

(2,589)

Net loss

$

(38,831)

$

(37,841)

$

(46,664)

(a) Other sales and marketing includes strategy, analytics and allocated facility expenses.

(b) Other general and administrative includes executive, human resources, information technology and allocated facility expenses.

(c) Other research and development includes engineering and allocated facility expenses.

(d) Other segment items include other operating income and other expenses as disclosed in the consolidated statements of operations and comprehensive loss; interest expense, loss on extinguishment of debt, other income and income tax expense.

Schedule of reconciliation of all captions of cash, cash equivalents and restricted cash

December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

Cash and cash equivalents

$

50,845

$

52,670

Restricted cash

 

250

 

265

Total cash and cash equivalents and restricted cash shown in statements of cash flows

$

51,095

$

52,935

Schedule of Inventory

Inventory consists of purchased materials, primarily finished goods, and is identified and tracked by lot and stated at the lower of cost or net realizable value, with cost being determined on a first-in, first-out basis. Inventories consisted of the following (in thousands):

December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

Finished goods

$

10,898

$

12,645

Raw materials

 

118

 

136

Total inventory

$

11,016

$

12,781

Disaggregation of Revenue

The following table presents revenue disaggregated (in thousands):

Year ended December 31, 

2025

2024

2023

OviTex

$

51,224

$

45,925

$

39,416

OviTex PRS

27,306

22,745

18,736

Other

1,745

630

301

Total revenue

$

80,275

$

69,300

$

58,453

Schedule of fair value of assets and liabilities measured on recurring basis

The following fair value hierarchy table presents information about each major category of the Company’s financial assets and liabilities measured at fair value on a recurring basis (in thousands):

Fair value measurement at reporting date using

Quoted prices in

active markets

Significant other

Significant

for identical

observable

unobservable

assets

inputs

inputs

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

December 31, 2025:

Cash equivalents – money market fund

$

47,068

$

$

December 31, 2024:

Cash equivalents – money market fund

$

48,131

$

$

Schedule of allowance for credit losses

The following table presents a rollforward of the allowance of credit losses (in thousands):

Balance at Beginning of Period

Bad Debt Expense Recognized

Write-offs of Uncollectible Balances

Balance at End of Period

Year ended December 31, 2023

 

$

(143)

(306)

33

$

(416)

Year ended December 31, 2024

 

$

(416)

(65)

206

$

(275)

Year ended December 31, 2025

 

$

(275)

(97)

85

$

(287)

Schedule of dilutive securities excluded

Year ended December 31, 

2025

2024

2023

Stock options

2,672,859

 

2,119,183

2,162,453

Unvested restricted stock units

1,321,162

948,788

907,203

Common stock warrants

88,556

88,556

88,556

Common stock warrants issued with credit facility

2,000,000

Total

 

6,082,577

 

3,156,527

3,158,212