XML 30 R19.htm IDEA: XBRL DOCUMENT v3.25.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2025
Summary of Significant Accounting Policies  
Summary of the items included within net loss regularly provided to the CODM

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended September 30, 

​

Nine months ended September 30, 

​

2025

​

2024

​

2025

​

2024

Revenue

$

20,689

​

$

18,957

​

$

59,406

​

$

51,651

Cost of revenue (excluding amortization of intangible assets)

 

6,625

​

 

6,004

​

 

18,535

​

 

16,099

Amortization of intangible assets

 

95

​

 

95

​

 

285

​

 

285

Gross profit

 

13,969

​

 

12,858

​

 

40,586

​

 

35,267

Sales and marketing:

 

  

​

 

  

​

 

  

​

 

  

Sales and sales management

 

10,452

​

 

11,854

​

 

33,281

​

 

34,276

International

 

1,329

​

 

1,200

​

 

4,137

​

 

3,626

Other sales and marketing (a)

 

3,446

​

 

3,418

​

 

11,274

​

 

12,789

Total sales and marketing

 

15,227

​

 

16,472

​

 

48,692

​

 

50,691

General and Administrative:

 

​

​

 

​

​

 

​

​

 

​

Finance and Legal

​

1,842

​

​

1,886

​

​

5,761

​

​

5,747

Other General and administrative (b)

 

2,106

​

 

1,797

​

 

6,149

​

 

5,386

Total general and administrative

 

3,948

​

 

3,683

​

 

11,910

​

 

11,133

Research and Development:

​

​

​

​

​

​

​

​

​

​

​

Clinical

​

873

​

​

1,026

​

​

2,654

​

​

3,162

Regulatory and quality

 

468

​

​

347

​

 

1,334

​

​

1,108

Other research and development (c)

​

1,007

​

​

695

​

​

3,103

​

​

2,514

Total research and development

​

2,348

​

​

2,068

​

​

7,091

​

​

6,784

Gain on sale of product line

​

—

​

​

—

​

​

—

​

​

7,580

Other segment items (d)

​

(1,049)

​

​

(1,007)

​

​

(2,683)

​

​

(2,872)

Net loss

$

(8,603)

​

$

(10,372)

​

$

(29,790)

​

$

(28,633)

​

​

​

​

​

​

​

​

​

​

​

​

(a) Other sales and marketing includes strategy, analytics and allocated facility expenses.

(b) Other general and administrative includes executive, human resources, information technology and allocated facility expenses.

(c) Other research and development includes engineering and allocated facility expenses.

(d) Other segment items include other operating income and other expenses as disclosed in the consolidated statements of operations and comprehensive loss; interest expense, other income and income tax expense.

Schedule of reconciliation of all captions of cash, cash equivalents and restricted cash

​

​

​

​

​

​

​

​

​

​

September 30, 

​

September 30, 

​

    

2025

    

2024

Cash and cash equivalents

​

$

29,713

​

$

17,301

Restricted cash

​

 

250

​

 

265

Total cash and cash equivalents and restricted cash shown in statements of cash flows

​

$

29,963

​

$

17,566

Disaggregation of Revenue

The following table presents revenue disaggregated by the Company’s portfolio of products (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended September 30, 

​

Nine months ended September 30, 

​

​

2025

​

2024

​

2025

​

2024

OviTex

​

$

13,206

​

$

12,463

​

$

37,802

​

$

34,122

OviTex PRS

​

​

7,079

​

​

6,313

​

​

20,456

​

​

17,054

Other

​

​

404

​

​

181

​

​

1,148

​

​

475

Total revenue

​

$

20,689

​

$

18,957

​

$

59,406

​

$

51,651

Schedule of fair value of assets and liabilities measured on recurring basis

The following fair value hierarchy table presents information about each major category of the Company’s financial assets and liabilities measured at fair value on a recurring basis (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value measurement at reporting date using

​

​

Quoted prices in

​

​

​

​

​

​

​

​

active markets

​

Significant other

​

Significant

​

​

for identical

​

observable

​

unobservable

​

​

assets

​

inputs

​

inputs

​

    

(Level 1)

    

(Level 2)

    

(Level 3)

September 30, 2025:

​

​

​

​

​

​

​

​

​

Cash equivalents – money market fund

​

$

26,858

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

December 31, 2024:

​

​

​

​

​

​

​

​

​

Cash equivalents – money market fund

​

$

48,131

​

$

—

​

$

—

Schedule of dilutive securities excluded

​

​

​

​

​

​

​

​

Nine months ended September 30, 

​

​

2025

​

2024

Stock options

​

2,655,472

 

2,128,862

Unvested restricted stock units

​

1,309,701

​

971,439

Common stock warrants

​

88,556

​

88,556

Total

 

4,053,729

 

3,188,857