XML 30 R19.htm IDEA: XBRL DOCUMENT v3.25.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2025
Summary of Significant Accounting Policies  
Summary of the items included within net loss regularly provided to the CODM

Three months ended September 30, 

Nine months ended September 30, 

2025

2024

2025

2024

Revenue

$

20,689

$

18,957

$

59,406

$

51,651

Cost of revenue (excluding amortization of intangible assets)

 

6,625

 

6,004

 

18,535

 

16,099

Amortization of intangible assets

 

95

 

95

 

285

 

285

Gross profit

 

13,969

 

12,858

 

40,586

 

35,267

Sales and marketing:

 

  

 

  

 

  

 

  

Sales and sales management

 

10,452

 

11,854

 

33,281

 

34,276

International

 

1,329

 

1,200

 

4,137

 

3,626

Other sales and marketing (a)

 

3,446

 

3,418

 

11,274

 

12,789

Total sales and marketing

 

15,227

 

16,472

 

48,692

 

50,691

General and Administrative:

 

 

 

 

Finance and Legal

1,842

1,886

5,761

5,747

Other General and administrative (b)

 

2,106

 

1,797

 

6,149

 

5,386

Total general and administrative

 

3,948

 

3,683

 

11,910

 

11,133

Research and Development:

Clinical

873

1,026

2,654

3,162

Regulatory and quality

 

468

347

 

1,334

1,108

Other research and development (c)

1,007

695

3,103

2,514

Total research and development

2,348

2,068

7,091

6,784

Gain on sale of product line

7,580

Other segment items (d)

(1,049)

(1,007)

(2,683)

(2,872)

Net loss

$

(8,603)

$

(10,372)

$

(29,790)

$

(28,633)

(a) Other sales and marketing includes strategy, analytics and allocated facility expenses.

(b) Other general and administrative includes executive, human resources, information technology and allocated facility expenses.

(c) Other research and development includes engineering and allocated facility expenses.

(d) Other segment items include other operating income and other expenses as disclosed in the consolidated statements of operations and comprehensive loss; interest expense, other income and income tax expense.

Schedule of reconciliation of all captions of cash, cash equivalents and restricted cash

September 30, 

September 30, 

    

2025

    

2024

Cash and cash equivalents

$

29,713

$

17,301

Restricted cash

 

250

 

265

Total cash and cash equivalents and restricted cash shown in statements of cash flows

$

29,963

$

17,566

Disaggregation of Revenue

The following table presents revenue disaggregated by the Company’s portfolio of products (in thousands):

Three months ended September 30, 

Nine months ended September 30, 

2025

2024

2025

2024

OviTex

$

13,206

$

12,463

$

37,802

$

34,122

OviTex PRS

7,079

6,313

20,456

17,054

Other

404

181

1,148

475

Total revenue

$

20,689

$

18,957

$

59,406

$

51,651

Schedule of fair value of assets and liabilities measured on recurring basis

The following fair value hierarchy table presents information about each major category of the Company’s financial assets and liabilities measured at fair value on a recurring basis (in thousands):

Fair value measurement at reporting date using

Quoted prices in

active markets

Significant other

Significant

for identical

observable

unobservable

assets

inputs

inputs

    

(Level 1)

    

(Level 2)

    

(Level 3)

September 30, 2025:

Cash equivalents – money market fund

$

26,858

$

$

December 31, 2024:

Cash equivalents – money market fund

$

48,131

$

$

Schedule of dilutive securities excluded

Nine months ended September 30, 

2025

2024

Stock options

2,655,472

 

2,128,862

Unvested restricted stock units

1,309,701

971,439

Common stock warrants

88,556

88,556

Total

 

4,053,729

 

3,188,857