Principal Value | Description | Stated Coupon | Stated Maturity | Value | ||||
U.S. TREASURY BILLS – 60.1% | ||||||||
$10,000,000 | U.S. Treasury Bill | (a) | 10/04/22 | $9,999,387 | ||||
15,000,000 | U.S. Treasury Bill | (a) | 10/06/22 | 14,997,078 | ||||
10,000,000 | U.S. Treasury Bill | (a) | 10/11/22 | 9,994,550 | ||||
3,000,000 | U.S. Treasury Bill | (a) | 10/13/22 | 2,997,868 | ||||
5,000,000 | U.S. Treasury Bill | (a) | 10/18/22 | 4,994,892 | ||||
5,000,000 | U.S. Treasury Bill | (a) | 10/20/22 | 4,994,103 | ||||
15,000,000 | U.S. Treasury Bill | (a) | 10/25/22 | 14,976,820 | ||||
12,000,000 | U.S. Treasury Bill | (a) | 10/27/22 | 11,979,480 | ||||
10,000,000 | U.S. Treasury Bill | (a) | 11/01/22 | 9,978,109 | ||||
10,000,000 | U.S. Treasury Bill | (a) | 11/03/22 | 9,977,152 | ||||
10,000,000 | U.S. Treasury Bill | (a) | 11/08/22 | 9,973,150 | ||||
10,000,000 | U.S. Treasury Bill | (a) | 11/10/22 | 9,971,400 | ||||
Total U.S. Treasury Bills | 114,833,989 | |||||||
(Cost $114,820,403) |
Shares | Description | Value | ||
MONEY MARKET FUNDS – 10.5% | ||||
20,000,000 | Morgan Stanley Institutional Liquidity Funds - Treasury Portfolio - Institutional Class - 2.77% (b) | 20,000,000 | ||
(Cost $20,000,000) |
Total Investments – 70.6% | 134,833,989 | |||
(Cost $134,820,403) |
Net Other Assets and Liabilities – 29.4% | 56,127,820 | |
Net Assets – 100.0% | $190,961,809 |
Futures Contracts Long: | Number of Contracts | Notional Value | Expiration Date | Unrealized Appreciation (Depreciation)/ Value | ||||
Brent Crude Oil Futures | 44 | $3,746,160 | Oct–22 | $(237,910) | ||||
Brent Crude Oil Futures | 72 | 6,013,440 | Nov–22 | (698,028) | ||||
Corn Futures | 310 | 10,501,250 | Dec–22 | 527,008 | ||||
Gold 100 Oz. Futures | 48 | 8,025,600 | Dec–22 | (359,830) | ||||
Kansas City Hard Red Winter Wheat Futures | 32 | 1,586,400 | Dec–22 | 128,071 | ||||
Lean Hogs Futures | 133 | 4,055,170 | Dec–22 | (513,486) | ||||
LME Zinc Futures | 40 | 2,983,000 | Dec–22 | (468,550) | ||||
Low Sulphur Gasoil “G” Futures | 28 | 2,526,300 | Dec–22 | (103,293) | ||||
Low Sulphur Gasoil “G” Futures | 28 | 2,484,300 | Jan–23 | (150,775) | ||||
Natural Gas Futures | 13 | 918,450 | Nov–22 | (165,002) | ||||
Natural Gas Futures | 40 | 2,898,800 | Dec–22 | (403,760) | ||||
NY Harbor ULSD Futures | 22 | 2,976,759 | Oct–22 | (191,627) | ||||
NY Harbor ULSD Futures | 46 | 6,041,364 | Nov–22 | (594,717) | ||||
NY Harbor ULSD Futures | 16 | 2,065,392 | Dec–22 | (198,320) | ||||
Platinum Futures | 25 | 1,073,875 | Jan–23 | (49,684) | ||||
Soybean Futures | 80 | 5,459,000 | Nov–22 | (336,694) | ||||
Soybean Meal Futures | 350 | 14,105,000 | Dec–22 | (88,804) | ||||
Soybean Oil Futures | 302 | 11,154,672 | Dec–22 | (607,081) | ||||
Sugar #11 (World) Futures | 84 | 1,663,334 | Feb–23 | (26,465) | ||||
Wheat Futures | 90 | 4,146,750 | Dec–22 | 505,442 | ||||
$94,425,016 | $(4,033,505) |
Futures Contracts Short: | Number of Contracts | Notional Value | Expiration Date | Unrealized Appreciation (Depreciation)/ Value | ||||
Cattle Feeder Futures | 5 | $(436,563) | Nov–22 | $2,781 | ||||
Cocoa Futures | 322 | (7,579,880) | Dec–22 | (202,798) | ||||
Coffee “C” Futures | 61 | (5,067,956) | Dec–22 | (34,232) | ||||
Copper Futures | 51 | (4,350,938) | Dec–22 | (104,990) | ||||
Cotton No. 2 Futures | 78 | (3,328,260) | Dec–22 | 154,127 | ||||
Gasoline RBOB Futures | 50 | (4,785,690) | Nov–22 | 96,983 | ||||
Live Cattle Futures | 75 | (4,411,500) | Dec–22 | (23,649) | ||||
LME Aluminum Futures | 96 | (5,186,400) | Dec–22 | (49,000) | ||||
LME Lead Futures | 59 | (2,817,250) | Dec–22 | (109,519) | ||||
LME Nickel Futures | 12 | (1,518,624) | Dec–22 | 122,067 | ||||
Silver Futures | 148 | (14,088,860) | Dec–22 | (224,921) | ||||
WTI Crude Futures | 92 | (7,242,240) | Nov–22 | 363,654 | ||||
$(60,814,161) | $(9,497) | |||||||
Total | $33,610,855 | $(4,043,002) |
(a) | Zero Coupon Bond. The interest rate shown reflects the yield at time of purchase. |
(b) | Rate shown reflects yield as of September 30, 2022. |
• | Level 1 – Level 1 inputs are quoted prices in active markets for identical investments. |
• | Level 2 – Level 2 inputs are observable inputs, either directly or indirectly. (Quoted prices for similar investments, valuations based on interest rates and yield curves, or valuations derived from observable market data.) |
• | Level 3 – Level 3 inputs are unobservable inputs that may reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the investment. |
ASSETS TABLE | ||||
Total Value at 9/30/2022 | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | |
U.S. Treasury Bills | $ 114,833,989 | $ — | $ 114,833,989 | $ — |
Money Market Funds | 20,000,000 | 20,000,000 | — | — |
Total Investments | 134,833,989 | 20,000,000 | 114,833,989 | — |
Futures Contracts | 1,900,133 | 1,900,133 | — | — |
Total | $ 136,734,122 | $ 21,900,133 | $ 114,833,989 | $— |
LIABILITIES TABLE | ||||
Total Value at 9/30/2022 | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | |
Futures Contracts | $ (5,943,135) | $ (5,943,135) | $ — | $ — |