Principal Value | Description | Stated Coupon | Stated Maturity | Value | ||||
U.S. TREASURY BILLS – 50.6% | ||||||||
$14,000,000 | U.S. Treasury Bill (a) | (b) | 04/02/20 | $14,000,004 | ||||
3,000,000 | U.S. Treasury Bill (a) | (b) | 04/09/20 | 2,999,947 | ||||
3,000,000 | U.S. Treasury Bill (a) | (b) | 04/16/20 | 2,999,919 | ||||
6,000,000 | U.S. Treasury Bill (a) | (b) | 04/16/20 | 5,999,837 | ||||
7,000,000 | U.S. Treasury Bill (a) | (b) | 04/23/20 | 6,999,908 | ||||
7,000,000 | U.S. Treasury Bill (a) | (b) | 04/30/20 | 6,999,745 | ||||
3,000,000 | U.S. Treasury Bill (a) | (b) | 06/18/20 | 2,999,462 | ||||
1,500,000 | U.S. Treasury Bill (a) | (b) | 07/09/20 | 1,499,726 | ||||
Total U.S. Treasury Bills | 44,498,548 | |||||||
(Cost $44,464,864) |
Shares | Description | Value | ||
MONEY MARKET FUNDS – 6.3% | ||||
5,500,000 | Morgan Stanley Institutional Liquidity Funds - Treasury Portfolio - Institutional Class - 0.12% (c) | 5,500,000 | ||
(Cost $5,500,000) | ||||
Total Investments – 56.9% | 49,998,548 | |||
(Cost $49,964,864) (d) | ||||
Net Other Assets and Liabilities – 43.1% | 37,940,358 | |||
Net Assets – 100.0% | $87,938,906 |
Futures Contracts Long: | Number of Contracts | Notional Value | Expiration Date | Unrealized Appreciation (Depreciation)/ Value | ||||
Brent Crude Oil Futures | 25 | $741,500 | May–20 | $(681,515) | ||||
Brent Crude Oil Futures | 25 | 806,000 | Jun–20 | (34,323) | ||||
Cattle Feeder Futures | 9 | 553,050 | May–20 | 42,142 | ||||
Cattle Feeder Futures | 24 | 1,546,800 | Aug–20 | (73,800) | ||||
Cocoa Futures | 212 | 4,789,080 | Jul–20 | 104,979 | ||||
Coffee “C” Futures | 67 | 3,023,794 | Jul–20 | (11,871) | ||||
Copper Futures | 102 | 5,695,425 | Jul–20 | 52,686 | ||||
Corn Futures | 213 | 3,684,900 | Jul–20 | (3,231) | ||||
Cotton No. 2 Futures | 78 | 1,985,100 | Jul–20 | (164,869) | ||||
Gasoline RBOB Futures | 41 | 1,134,798 | May–20 | (1,727,333) | ||||
Gasoline RBOB Futures | 45 | 1,354,185 | Jun–20 | (48,872) | ||||
Gasoline RBOB Futures | 43 | 1,378,340 | Jul–20 | 137,316 | ||||
Gold 100 Oz. Futures | 64 | 10,218,240 | Jun–20 | 649,159 | ||||
Kansas City Hard Red Winter Wheat Futures | 218 | 5,444,550 | Jul–20 | (26,826) | ||||
Lean Hogs Futures | 73 | 1,761,490 | Jun–20 | (300,588) | ||||
Live Cattle Futures | 85 | 3,130,550 | Jun–20 | 138,550 | ||||
LME Aluminum Futures | 93 | 3,539,813 | Jun–20 | (386,831) | ||||
LME Nickel Futures | 22 | 1,515,294 | Jun–20 | (130,878) | ||||
LME Zinc Futures | 29 | 1,380,944 | Jun–20 | (90,081) | ||||
Low Sulphur Gasoil “G” Futures | 34 | 1,002,150 | May–20 | (732,297) | ||||
Low Sulphur Gasoil “G” Futures | 31 | 935,425 | Jun–20 | (464,825) | ||||
Low Sulphur Gasoil “G” Futures | 11 | 341,550 | Jul–20 | 11,775 | ||||
Natural Gas Futures | 80 | 2,164,800 | Jan–21 | 101,612 | ||||
Natural Gas Futures | 67 | 1,580,530 | Mar–21 | 110,818 | ||||
NY Harbor ULSD Futures | 8 | 341,913 | May–20 | (1,729) | ||||
NY Harbor ULSD Futures | 42 | 1,837,206 | Jun–20 | (133,605) | ||||
Platinum Futures | 25 | 912,375 | Jul–20 | 143,839 | ||||
Silver Futures | 96 | 6,811,680 | Jul–20 | (174,960) | ||||
Soybean Futures | 90 | 4,002,750 | Jul–20 | 18,411 |
Futures Contracts Long: (Continued) | Number of Contracts | Notional Value | Expiration Date | Unrealized Appreciation (Depreciation)/ Value | ||||
Soybean Meal Futures | 95 | $3,029,550 | Jul–20 | $(37,202) | ||||
Soybean Oil Futures | 175 | 2,872,800 | Jul–20 | 61,068 | ||||
Sugar #11 (World) Futures | 289 | 3,398,640 | Jun–20 | (249,849) | ||||
WTI Crude Futures | 27 | 661,770 | May–20 | (714,806) | ||||
WTI Crude Futures | 19 | 526,110 | Jun–20 | (144,121) | ||||
Total | $84,103,102 | $(4,762,057) |
(a) | All or a portion of this security is segregated as collateral for open futures contracts. |
(b) | Zero coupon bond. |
(c) | Rate shown reflects yield as of March 31, 2020. |
(d) | Aggregate cost for financial reporting purposes approximates the aggregate cost for federal income tax purposes. As of March 31, 2020, the aggregate gross unrealized appreciation for all investments in which there was an excess of value over tax cost was $1,606,039 and the aggregate gross unrealized depreciation for all investments in which there was an excess of tax cost over value was $6,334,412. The net unrealized depreciation was $4,728,373. The amounts presented are inclusive of derivative contracts. |
• | Level 1 – Level 1 inputs are quoted prices in active markets for identical investments. |
• | Level 2 – Level 2 inputs are observable inputs, either directly or indirectly. (Quoted prices for similar investments, valuations based on interest rates and yield curves, or valuations derived from observable market data.) |
• | Level 3 – Level 3 inputs are unobservable inputs that may reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the investment. |
ASSETS TABLE | ||||
Total Value at 3/31/2020 | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | |
U.S. Treasury Bills | $ 44,498,548 | $ — | $ 44,498,548 | $ — |
Money Market Funds | 5,500,000 | 5,500,000 | — | — |
Total Investments | 49,998,548 | 5,500,000 | 44,498,548 | — |
Futures Contracts | 1,572,355 | 1,572,355 | — | — |
Total | $ 51,570,903 | $ 7,072,355 | $ 44,498,548 | $— |
LIABILITIES TABLE | ||||
Total Value at 3/31/2020 | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | |
Futures Contracts | $ (6,334,412) | $ (6,334,412) | $ — | $ — |