XML 71 R57.htm IDEA: XBRL DOCUMENT v3.24.3
Senior Notes, Loans Payable and Mortgage Repurchase Facilities - Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended
May 15, 2024
Dec. 15, 2023
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2017
USD ($)
Sep. 30, 2024
USD ($)
loan
May 31, 2024
USD ($)
agreement
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
loan
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
loan
Debt Instrument                    
Deferred loan costs—loans payable         $ 3,996,000     $ 3,996,000   $ 5,089,000
Accrued interest         14,860,000     14,860,000   8,470,000
Loans payable         $ 275,914,000     $ 275,914,000   $ 288,337,000
Number of seller-financed loans | loan         2     2   2
Mortgage repurchase facilities         $ 75,465,000     $ 75,465,000   $ 0
Interest incurred         25,253,000   $ 36,919,000 91,787,000 $ 111,792,000  
Amortization of deferred financing costs         610,000   $ 1,300,000 3,100,000 $ 3,800,000  
Mortgage repurchase facilities                    
Debt Instrument                    
Maximum borrowing capacity under facility         280,000,000 $ 380,000,000   280,000,000    
Line of credit facility, current borrowing capacity         204,500,000     204,500,000    
Number of master repurchase agreements | agreement           3        
Mortgage repurchase facilities         $ 75,465,000     $ 75,465,000    
Repurchase agreement weighted average interest rate         6.90%     6.90%    
Senior notes                    
Debt Instrument                    
Deferred loan costs—loans payable         $ 3,700,000     $ 3,700,000   5,200,000
Accrued interest         11,100,000     11,100,000   3,200,000
Seller financed loans                    
Debt Instrument                    
Loans payable         $ 25,914,000     $ 25,914,000   $ 38,337,000
Seller financed loans | Seller-Financed Loans, Seller One                    
Debt Instrument                    
Interest rate on senior note (percent)         4.50%     4.50%   4.50%
Loans payable         $ 25,500,000     $ 25,500,000   $ 37,400,000
Second Seller Financed Loan | Seller-Financed Loans, Seller Two                    
Debt Instrument                    
Loans payable         $ 420,000     $ 420,000   $ 910,000
5.700% Senior Notes due June 15, 2028 | Senior notes                    
Debt Instrument                    
Aggregate principal amount     $ 350,000,000              
Interest rate on senior note (percent)     5.70%   5.70%     5.70%   5.70%
Debt issuance, percentage of aggregate principal (percent)     100.00%              
Proceeds from issuance of senior notes, net     $ 345,200,000              
5.250% Senior Notes due June 1, 2027 | Senior notes                    
Debt Instrument                    
Aggregate principal amount       $ 300,000,000            
Interest rate on senior note (percent)       5.25% 5.25%     5.25%   5.25%
Debt issuance, percentage of aggregate principal (percent)       100.00%            
Proceeds from issuance of senior notes, net       $ 296,300,000            
5.875% Senior Notes due June 15, 2024 | Senior notes                    
Debt Instrument                    
Aggregate principal amount       $ 450,000,000            
Interest rate on senior note (percent)       5.875% 5.875%     5.875%   5.875%
Debt issuance, percentage of aggregate principal (percent) 100.00%                  
Proceeds from issuance of senior notes, net       $ 429,000,000.0            
Notes issue price as a percentage of principal amount       98.15%            
Amended Revolving Credit Facility                    
Debt Instrument                    
Line of credit facility, potential maximum borrowing capacity under specified conditions   $ 1,200,000,000                
Amended Revolving Credit Facility | Revolving Credit Facility                    
Debt Instrument                    
Deferred loan costs—loans payable         $ 4,000,000.0     $ 4,000,000.0    
Accrued interest         1,800,000     1,800,000   $ 1,600,000
Maximum borrowing capacity under facility   $ 750,000,000                
Loans payable         0     0    
Line of credit facility, current borrowing capacity         698,100,000     698,100,000    
Amended Revolving Credit Facility | Revolving Credit Facility | Minimum                    
Debt Instrument                    
Debt instrument variable interest rate (percent)   1.25%                
Amended Revolving Credit Facility | Revolving Credit Facility | Maximum                    
Debt Instrument                    
Debt instrument variable interest rate (percent)   1.90%                
Amended Revolving Credit Facility | Letters of Credit                    
Debt Instrument                    
Outstanding letters of credit         51,900,000     51,900,000   52,300,000
Term loan facility | Term loan facility                    
Debt Instrument                    
Maximum borrowing capacity under facility   $ 250,000,000                
Loans payable         $ 250,000,000     $ 250,000,000   $ 250,000,000
Interest rate of outstanding debt (percent)         5.93%     5.93%    
Term loan facility | Term loan facility | Minimum                    
Debt Instrument                    
Debt instrument variable interest rate (percent)   1.10%                
Term loan facility | Term loan facility | Maximum                    
Debt Instrument                    
Debt instrument variable interest rate (percent)   1.85%                
Revolving Facility and Term Loan Facility                    
Debt Instrument                    
Consolidated tangible net worth attributed to Company required under covenants (percent)         95.00%     95.00%