XML 89 R79.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements - Fair Value Level 3 Inputs, Quantitative Information (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2018
Dec. 31, 2017
Mar. 31, 2018
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Energy derivative [Member] | Level 3 [Member] | Fair Value, Measurements, Recurring [Member]            
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]            
Energy derivative - fair value $ 12,198 $ 26,872        
Energy derivative [Member] | Discounted Cash Flow [Member] | Maximum [Member]            
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]            
Discount rate 2.53% 1.96%        
Forward electricity price 127.76 71.45        
Energy derivative [Member] | Discounted Cash Flow [Member] | Minimum [Member]            
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]            
Discount rate 2.34% 1.69%        
Forward electricity price 28.51 14.44        
Contingent Consideration Liability [Member] | Fair Value, Measurements, Recurring [Member]            
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]            
Contingent consideration - fair value $ 128,000 $ 21,943 $ 130,901 $ 21,502 $ 0 $ 0
Contingent Consideration Liability [Member] | Level 3 [Member] | Fair Value, Measurements, Recurring [Member]            
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]            
Contingent consideration - fair value 24,497 $ 21,943        
Contingent Consideration Liability [Member] | Discounted Cash Flow [Member]            
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]            
Annual energy production loss   1.00%        
Contingent Consideration Liability [Member] | Discounted Cash Flow [Member] | Maximum [Member]            
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]            
Discount rate   8.00%        
Contingent Consideration Liability [Member] | Discounted Cash Flow [Member] | Minimum [Member]            
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]            
Discount rate   4.00%        
Energy derivative [Member] | Fair Value, Measurements, Recurring [Member]            
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]            
Energy derivative - fair value $ 12,198 $ 26,872 $ 15,824 $ 33,895 $ 38,559 $ 40,916
Broadview Project [Member] | Contingent Consideration Liability [Member] | Discounted Cash Flow [Member]            
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]            
Annual energy production loss 0.70%          
Broadview Project [Member] | Contingent Consideration Liability [Member] | Discounted Cash Flow [Member] | Maximum [Member]            
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]            
Discount rate 8.00%          
Broadview Project [Member] | Contingent Consideration Liability [Member] | Discounted Cash Flow [Member] | Minimum [Member]            
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]            
Discount rate 4.00%          
Tsugaru Holdings [Member] | Contingent Consideration Liability [Member] | Level 3 [Member] | Fair Value, Measurements, Recurring [Member]            
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]            
Contingent consideration - fair value $ 100,650          
Tsugaru Holdings [Member] | Contingent Consideration Liability [Member] | Discounted Cash Flow [Member]            
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]            
Discount rate 6.90%          
Tsugaru Holdings [Member] | Contingent Consideration Liability [Member] | Discounted Cash Flow [Member] | Maximum [Member]            
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]            
Deferred purchase price $ 128,000          
Tsugaru Holdings [Member] | Contingent Consideration Liability [Member] | Discounted Cash Flow [Member] | Minimum [Member]            
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]            
Deferred purchase price $ 109,000