XML 25 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Unconsolidated Investments
6 Months Ended
Jun. 30, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Unconsolidated Investments
Unconsolidated Investments
The Company's unconsolidated investments consist of the following for the periods presented below (in thousands):
 
 
 
 
 
Percentage of Ownership
 
June 30,
 
December 31,
 
June 30,
 
December 31,
 
2017
 
2016
 
2017
 
2016
South Kent
$
5,487

 
$
1,537

 
50.0
%
 
50.0
%
Grand
4,952

 
3,459

 
45.0
%
 
45.0
%
K2
100,044

 
97,051

 
33.3
%
 
33.3
%
Armow
130,078

 
131,247

 
50.0
%
 
50.0
%
Unconsolidated investments
$
240,561

 
$
233,294

 
 
 
 

Basis Amortization of Unconsolidated Investments
The cost of the Company’s investment in the net assets of unconsolidated investments was higher than the fair value of the Company’s equity interest in the underlying net assets of its unconsolidated investments. The basis differences were attributable to property, plant and equipment and PPAs and are being amortized over the particular assets useful life. For the three and six months ended June 30, 2017, the Company recorded basis difference amortization for its unconsolidated investments of $2.8 million and $5.6 million, respectively, and for the same periods in 2016, the Company recorded basis difference amortization of $1.3 million and $2.5 million, respectively, in earnings in unconsolidated investments, net on the consolidated statements of operations.
Suspension of Equity Method Accounting
As discussed in Note 2, Summary of Significant Accounting Policies in the Company's 2016 Form 10-K, the Company may suspend recognition of equity method earnings when the Company receives distributions in excess of the carrying value of its investment, and the Company is not liable for the obligations of the investee nor otherwise committed to provide financial support. The Company records gains resulting from such excess distributions in the period the distributions occur. Additionally, when the Company's carrying value in an unconsolidated investment is zero and the Company is not liable for the obligations of the investee nor otherwise committed to provide financial support, the Company does not recognize equity in earnings (losses) or equity in other comprehensive income of unconsolidated investments.
As of June 30, 2017, none of the Company's unconsolidated investments were in suspension. As of June 30, 2016, the Company's equity method balances for South Kent and Grand were zero. In accordance with ASC 323, Investments - Equity Method and Joint Ventures, the Company suspended recognition of South Kent's and Grand's equity method earnings or losses until the fourth quarter of 2016 when their cumulative equity method earnings exceeded cumulative distributions received and cumulative equity method losses. As the Company has no explicit or implicit commitment to fund losses at the unconsolidated investments, the Company recorded distributions received in excess of the carrying amount of its unconsolidated investments as gains. Earnings in unconsolidated investments, net as reported on the consolidated statements of operations attributable to South Kent and Grand included $7.5 million and $9.2 million for the three and six months ended June 30, 2016, respectively, in distributions received in excess of the carrying amount of the Company's investment.
During the suspension period, the Company maintains a memo ledger that records the components of the suspended activity. As of June 30, 2016, the memo ledger balance was made up of distributions received in excess of the carrying amount of the Company's investment of $9.2 million, suspended equity losses of $1.9 million and suspended other comprehensive income of $0.1 million.
Aggregate Financial Data for Unconsolidated Investees
The following summarizes the statements of operations, in aggregate, for the unconsolidated investees (in thousands):
 
Three months ended June 30,
 
Six months ended June 30,
 
2017
 
2016(1)
 
2017
 
2016(1)
Revenue
$
82,744

 
$
54,147

 
$
183,103

 
$
126,563

Cost of revenue
28,149

 
23,618

 
57,738

 
46,045

Operating expenses
919

 
578

 
1,633

 
1,022

Other expense
15,135

 
30,177

 
37,976

 
68,267

Net income (loss)
$
38,541

 
$
(226
)
 
$
85,756

 
$
11,229


(1) 
Results for the three and six months ended June 30, 2016 do not include Armow, which was acquired in October 2016.
Significant Equity Method Investees
The following table presents summarized statements of operations information for the three and six months ended June 30, 2017 and 2016 (in thousands) as required for the Company's significant equity method investee, South Kent pursuant to Regulation S-X Rule 10-01(b)(1):
South Kent
 
Three months ended June 30,
 
Six months ended June 30,
 
2017
 
2016
 
2017
 
2016
Revenue
$
26,727

 
$
21,376

 
$
58,881

 
$
49,905

Cost of revenue
7,480

 
8,389

 
15,931

 
16,385

Operating expenses
278

 
239

 
467

 
427

Other expense
(170
)
 
13,268

 
5,973

 
32,957

Net income (loss)
$
19,139

 
$
(520
)
 
$
36,510

 
$
136