XML 37 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Share-based payments
3 Months Ended
Mar. 31, 2020
Share-based payments  
Share-based payments

23.Share based payments

23.1.Option plans

As of March 31, 2020, the Group has the following outstanding option plans:

 

 

 

 

 

 

 

 

 

    

2012 Employee Stock Option Plan

    

2015 Restricted Stock Unit Plan

    

2019 Employee Stock Option Plan

 

 

(2012 ESOP)

 

(RSU Plan)

 

(2019 ESOP)

Adoption date

 

October, 2012

 

July, 2015

 

June, 2019

Type of shares

 

class B shares

 

class B shares

 

class B shares

Number of options or RSUs reserved

 

Up to 7 % of total amount of shares

 

Up to 2,100,000 shares

 

Up to 3,100,000 shares

Exercise price

 

Granted during:

 

Granted during:

 

Granted during:

 

 

Year 2012: U.S.$ 13.65

 

Year 2016: n/a

 

Year 2019: U.S. $ 16.75

 

 

Year 2013: U.S.$ 41.24 - 46.57

 

Year 2017: n/a

 

 

 

 

Year 2014: U.S.$ 34.09 - 37.89

 

Year 2018: n/a

 

 

 

 

Year 2017: U.S.$ 23.94

 

Year 2019: n/a

 

 

Exercise basis

 

Shares

 

Shares

 

Shares

Expiration date

 

December 2020

 

December 2022

 

December 2026

Vesting period

 

Up to 4 years

 

Three vesting during up to 2 years

 

Two vesting during up to 4 years

Other major terms

 

The options are not transferrable

 

- The units are not transferrable

 

- The units are not transferrable

 

 

 

 

- All other terms of the units under 2015 RSU Plan are to be determined by the Company's BOD or the CEO, if so resolved by the BOD, acting as administrator of the Plan

 

- The Compensation Committee of the Board, acting as Administrator of the Plan, shall have the authority to adopt, amend and repeal such administrative rules, guidelines and practices relating to the Plan as it deems advisable.

 

In April 2018, QIWI plc established QIWI Employees Trust, which owns shares reserved for ESOP and RSU plans and transfers them to employees who exercise their options. The Trust is not a legal entity and major decisions relating to its activities are determined by QIWI plc. In these financial statements it is regarded as an extension of QIWI plc.

23.2.Changes in outstanding options

The following table illustrates the movements in share options during the three months ended March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

As of

    

 

    

Forfeited

    

Exercised

    

As of

 

 

December 31, 

 

Granted during

 

during the

 

during the

 

March 31, 

 

    

2019

    

the period

    

period

    

period

    

2020

2012 ESOP

 

1,153,775

 

 —

 

(15,000)

 

 —

 

1,138,775

2015 RSU Plan

 

365,723

 

 —

 

(4,133)

 

(32,765)

 

328,825

2019 ESOP

 

930,000

 

 —

 

 —

 

 —

 

930,000

Total

 

2,449,498

 

 —

 

(19,133)

 

(32,765)

 

2,397,600

 

As of March 31, 2020 the Company has 2,068,775 options outstanding, of which 1,138,775 are vested and 930,000 are unvested, and 328,825 RSUs outstanding, of which 701 are vested and 328,124 are unvested.

The weighted average price for share options exercised under RSU during the reporting period was nil.

23.3.Valuations of share-based payments

The valuation of all equity-settled options granted are summarized in the table below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

average

 

 

 

 

Number

 

 

 

 

 

 

 

 

 

Weighted

 

fair value

 

 

 

 

of

 

 

 

 

 

Risk-free

 

Expec-

 

average

 

per option/

 

 

Option plan/

 

options/

 

Dividend

 

Volatility,

 

interest

 

ted term,

 

share price

 

RSU (U.S.

 

Valuation

Grant date

    

RSUs

    

yield,%

    

%

    

rate, %

    

years

    

(U.S. $)

    

$)

    

method

2012 ESOP

 

4,128,521

 

0-5.03%

 

28%-49.85%

 

0.29%-3.85%

 

2-4

 

28.10

 

7.14

 

Black-Scholes-Merton

2015 RSU Plan

 

2,035,808

 

0-5.70%

 

40.65%-  64.02%

 

2.89%-  4.34%

 

2-4

 

15.26

 

14.56

 

Binominal

2019 ESOP

 

1,280,000

 

5.70%

 

41.12%

 

1.91%-1.94%

 

0-2

 

19.81

 

5.23

 

Black-Scholes-Merton

 

The forfeiture rate used in valuation models granted during the period is from nil to 10%. It is based on historical data and current expectations and is not necessarily indicative of forfeiture patterns that may occur. The expected volatility reflects the assumption that the historical volatility over a period similar to the life of the options is indicative of future trends, which may not necessarily be the actual outcome.

23.4.Share-based payment expense

The amount of expense arising from equity-settled share-based payment transactions for the three months ended March 31, 2020 was 59 (the three months ended March 31, 2019 - 99).