EX-99.1 2 d767977dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

QIWI Announces Second Quarter 2019 Financial Results

Second Quarter Total Adjusted Net Revenue Increases 23% to RUB 5,563 Million and Adjusted Net

Profit Increases 125% to RUB 1,965 Million or RUB 31.58 per diluted share

QIWI upgrades 2019 Guidance

Board of Directors Approves Dividends of 28 cents per share

NICOSIA, CYPRUS – August 19, 2019 – QIWI plc (NASDAQ: QIWI) (MOEX: QIWI) (“QIWI” or the “Company”) today announced results for the second quarter ended June 30, 2019.

Second Quarter 2019 Operating and Financial Highlights

 

   

Total Adjusted Net Revenue increased 23% to RUB 5,563 million ($88.2 million)

 

   

Payment Services Segment Net Revenue increased 35% to RUB 5,158 million ($81.8 million)

 

   

Adjusted EBITDA increased 90% to RUB 2,639 million ($41.8 million)

 

   

Adjusted Net Profit increased 125% to RUB 1,965 million ($31.2 million), or RUB 31.58 per diluted share

 

   

Payment Services Segment Net Profit increased 42% to RUB 3,206 million ($50.8 million) or RUB 51.53 per diluted share

 

   

Total Payment Services volume increased 41% to RUB 370.8 billion ($5.9 billion)

“Today I’m excited to share our second quarter 2019 financial results. This quarter we continue to demonstrate exceptional performance, especially in our Payment Services business, which delivered 35% segment net revenue growth and 42% segment net profit growth. I am glad to say that the performance of our payment services business continues to be driven predominantly by the expansion and enhancement of the product proposition we offer to our users, merchants and partners including solutions for digital entertainment merchants, self-employed and sharing economy partners. Our growth is simultaneously underpinned by the secular trends in our key markets. Our results clearly emphasize the value and relevance of the payment ecosystem we have developed so far and aim to develop further,” said Sergey Solonin, QIWI’s chief executive officer. “As we continue to benefit from the strong performance and substantial cash flows generated by the Payment Services segment, which remains a core part of our business, we proceed with pursuing our strategy, building up our payment and financial services ecosystem and investing in the development of the new products and projects. We see many opportunities both in the payment space and in the adjacent markets and I believe we are well positioned to continue strengthening our ecosystem and increasing the life cycle of our clients with an ultimate goal of securing the long-term growth prospects of our Company.”


The Segment Presentation of the Results of Operations

As of June 30 2019, we distinguish four reportable segments and a Corporate and Other category, as set out below:

 

   

Payment Services (PS) segment, which encompasses our virtual distribution services, including QIWI Wallet and other QIWI applications, payment channels and methods; physical distribution, including our kiosks, terminals and other retail points of service, Contact Money Remittance System; and our merchant focused services, such as QIWI Cashier or acquiring services;

 

   

Consumer Financial Services (CFS) segment, which encompasses our consumer lending business SOVEST;

 

   

Small and Medium Enterprises (SME) segment, which encompasses operations of the Tochka business, which is focused on offering a broad range of services for small and medium enterprises through a multi-bank platform;

 

   

Rocketbank (RB) segment, which encompasses Rocketbank business, a digital banking service offering debit cards and deposits to retail customers; and

 

   

Corporate and Other (CO) category, which encompasses expenses associated with the corporate operations of QIWI Group as well as our R&D, venture projects and emerging business models.

Second Quarter 2019 Results

Adjusted and Segment Net Revenues: Total Adjusted Net Revenue (Total Segment Net Revenue) for the quarter ended June 30, 2019 was RUB 5,563 million ($88.2 million), an increase of 23% compared with RUB 4,510 million in the prior year. The increase was mainly driven by Payment Services and CFS Segments Net Revenue growth, which was partially offset by the decline in the SME Segment Net Revenue as well as negative Net Revenue contribution of Rocketbank Segment.

Payment Services Segment Net Revenue for the quarter ended June 30, 2019 was RUB 5,158 million ($81.8 million), an increase of 35% compared with RUB 3,832 million in the prior year.

PS Payment Adjusted Net Revenue was RUB 4,412 million ($70.0 million), an increase of 31% compared with RUB 3,362 million in the prior year. PS Payment Adjusted Net Revenue growth was predominantly driven by a volume growth in the E-commerce, Financial Services and Money Remittance market verticals partially offset by the decline of the Payment Average Adjusted Net Revenue Yield.

PS Other Adjusted Net Revenue, which is principally composed of revenue from fees for inactive accounts and unclaimed payments, interest revenue, revenue from overdrafts provided to agents, and advertising, was RUB 746 million ($11.8 million), an increase of 59% compared with RUB 470 million in the prior year. Fees for inactive accounts and unclaimed payments for the second quarter ended June 30, 2019 were RUB 471 million ($7.5 million) compared with RUB 326 million for the corresponding period in the prior year, the increase was driven primarily by growth of payment volume and a number of users in the payment services business. PS Other Adjusted Net Revenue excluding revenue from fees for inactive accounts and unclaimed payments increased 91% compared with the same period in the prior year to RUB 275 million predominantly as a result of growth of interest revenue.


Small and Medium Enterprises Segment Net Revenue which is composed of revenue from cash and settlement services related to the operations of the Tochka project for the quarter ended June 30, 2019 was RUB 185 million ($2.9 million) compared with RUB 597 million in the second quarter of the prior year. Segment Net Revenue dynamics were primarily due to the transfer of Tochka multi-bank project to JSC Tochka starting from February 1, 2019. As a result of this transition we no longer recognize a certain portion of Tochka project revenues associated with the information and technology service agreements with Otkritie Bank.

Adjusted EBITDA: For the quarter ended June 30, 2019, Adjusted EBITDA was RUB 2,639 million ($41.8 million), an increase of 90% compared with RUB 1,392 million in the prior year. The adjusted EBITDA increase was driven by Total Adjusted Net Revenue growth as well as a decline in payroll and related taxes (related to the cost of revenue) (excluding effect of share based payments) to RUB 674 million for the quarter ended June 30, 2019 as compared to RUB 914 million for same period in the prior year and advertising, client acquisition and related expenses driven mostly by the transfer of Tochka multi-bank project. The growth was partially offset by an increase of compensation to employees and related taxes (related to the SG&A expenses)(excluding effect of share-based payments) to RUB 869 million for the quarter ended June 30, 2019 as compared to RUB 777 million for same period in the prior year resulting from a personnel expense growth in payment services segment and corporate and other category as well as transfer of Rocketbank personnel to QIWI and an increase of other expenses also related the transfer and operations of Tochka multi-bank project. Adjusted EBITDA margin (Adjusted EBITDA as a percentage of Total Adjusted Net Revenue) was 47.4% for the quarter ended June 30, 2019 compared with 30.9% for the same period in the prior year.

Adjusted and Segment Net Profit: For the quarter ended June 30, 2019, Adjusted Net Profit (Total Segment Net Profit) was RUB 1,965 million ($31.2 million), an increase of 125% compared with RUB 872 million in the prior year. The growth of Adjusted Net Profit was primarily driven by the same factors impacting Adjusted EBITDA as well as by a significantly smaller net foreign exchange loss1 as compared to the same period in the prior year.

For the quarter ended June 30, 2019, Payment Services Segment Net Profit was RUB 3,206 million ($50.8 million), an increase of 42% compared with RUB 2,250 million in the prior year driven by Payment Services Segment Net Revenue growth. Certain expenses that were postponed this quarter will be incurred in the second half of the year.

The Consumer Financial Services Segment Net Loss for the second quarter 2019 was RUB 435 million ($6.9 million) as compared to a Net Loss of RUB 702 million for the same period of the prior year resulting from Segment Net Revenue growth driven by the improving monetization and expansion of the operations of the SOVEST project as well as decrease in payroll and related taxes (excluding effect of share based payments) and advertising, client acquisition and related expenses.

The Small and Medium Enterprises Net Profit was RUB 16 million ($0.3 million) as compared to a Net Loss of RUB 263 million in the prior year. The significant reduction of net loss was primarily driven by the development and scaling of the Tochka business.

 

1 

Foreign exchange gain/loss is calculated as total foreign exchange gain/loss, net recognized in the statement of comprehensive income excluding the effect of foreign exchange gain/loss on June 2014 offering proceeds


Rocketbank Segment Net Loss was RUB 511 million ($8.1 million), an increase of 425% compared with the net loss of RUB 97 million in the prior year primarily driven by expenses incurred in connection with the transfer and roll out of the operations of Rocketbank in QIWI.

Payment Services Other Operating Data: For the quarter ended June 30, 2019, Payment Services Segment payment volume was RUB 370.8 billion ($5.9 billion), an increase of 41% compared with RUB 262.8 billion in the prior year. The increase in payment volume was driven by growth in E-commerce, Financial Services and Money Remittances market verticals resulting largely from the development of certain payment solutions for merchants including betting merchants, new contracts and new projects targeting the self-employed market as well as secular growth in some of our key categories. Payment Average Adjusted Net Revenue Yield was 1.19%, a decrease of 9 bps compared with 1.28% in the prior year primarily driven by a decrease of average net revenue yields across key market verticals including E-commerce and Financial Services driven by the diversification of the suite of services offered to merchants and partners partially offset by the increase in Money Remittance average net revenue yield.

Payment Services Segment Net Revenue Yield was 1.39%, a decrease of 7 bps as compared with 1.46% in the prior year. Payment Services Segment Net Revenue Yield excluding the effect of fees for inactive accounts and unclaimed payments was 1.26%, a decrease of 7 bps as compared with 1.33% in the prior year.

Consumer Financial Services Other Operating Data: For the quarter ended June 30, 2019, Consumer Financial Services Segment payment volume was RUB 5.8 billion ($0.1 billion). CFS payment volume increased by 82% as compared to the RUB 3.2 billion for the second quarter of 2018, while CFS Segment Net Revenue Yield increased to 4.88% driven primarily by the introduction of the customer paid value added options.

Recent Developments

Rocketbank Strategy Update: In August 2017, we have executed a series of transactions to acquire the brands, software and hardware of Tochka and Rocketbank from Otkritie Bank. In July 2018, QIWI finalized the acquisition of the Rocketbank business and, by the end of 2018, had transferred Rocketbank customers, personnel and business processes to QIWI. Further to this acquisition, QIWI began developing a new strategy for Rocketbank. Throughout the first half of 2019, QIWI reviewed a number of strategic opportunities for the development of the Rocketbank business as either a part of the broader QIWI ecosystem or as a standalone project. A final strategic plan for Rocketbank was presented to and reviewed by the Board of Directors of QIWI during its meeting in August 2019. Having duly considered the proposed strategy and required financing, the Board of the Directors of the Company concluded that Rocketbank’s business plan has an investment profile that isn’t compatible with QIWI’s risk appetite and that the business has insufficient potential synergies with the core business of the Company. As a result, the Board of Directors has determined and instructed the management of the Company to explore opportunities of a partial or complete sale of Rocketbank.

Dividend: Considering our expectations about the performance of the Group as well as our anticipated level of investments in 2019 and aiming to provide more transparency and predictability in respect of our dividend distribution practices, the Board of Directors approved a target dividend payout ratio for 2019. In accordance with the decision of the Board of Directors, the Company aims to distribute between 65% to 85% of its adjusted net profit for 2019 starting from the first quarter 2019.


Following the determination of the second quarter 2019 financial results, our Board of Directors approved a dividend of USD 28 cents per share. The dividend record date is August 30, 2019, and the Company intends to pay the dividend on September 3, 2019. The holders of ADSs will receive the dividend shortly thereafter.

The Board of Directors reserves the right to distribute the dividends on a quarterly basis, as it deems necessary so that the total annual payout is in accordance with the target range provided, though the payout ratios for each of the quarters may vary and be outside of this range. It remains the long-term intention of the Company to distribute all excess cash to the shareholders.

2019 Guidance2

QIWI upgrades its Total Adjusted Net Revenue, Payment Services Segment Net Revenue and Payment Services Segment Net Profit guidance in respect of 2019 outlook:

 

   

Total Adjusted Net Revenue is expected to increase by 11% to 16% over 2018;

 

   

Payment Services Segment Net Revenue is expected to increase by 23% to 27% over 2018;

 

   

Payment Services Segment Net Profit is expected to increase by 25% to 29% over 2018.

QIWI reiterates its Adjusted Net Profit guidance in respect of 2019 outlook:

 

   

Adjusted Net Profit is expected to increase by 40% to 50% over 2018;

For the purpose of the guidance in respect of 2019 outlook we would like to outline the following considerations:

We have ceased to recognize the portion of Tochka revenues associated with information and technology service agreements with Otkritie Bank for providing services to Tochka clients that have their accounts with Otkritie Bank starting from February 1, 2019 following the transfer of the Tochka operations to JSC Tochka. Such revenues were recognized in full for the full year 2018; however, they will only be recognized for one month in 2019. For the avoidance of doubt, only the revenues related to Tochka clients that have their accounts with QIWI bank will be recognized as QIWI group revenues in 2019. We will correspondingly account JCS Tochka as an associate going further.

The Company reserves the right to revise guidance in the course of the year.

Earnings Conference Call and Audio Webcast

QIWI will host a conference call to discuss second quarter 2019 financial results today at 8:30 a.m. ET. Hosting the call will be Sergey Solonin, chief executive officer, Andrey Protopopov, chief executive officer of Payment Services Segment, and Vladislav Poshmorga, chief financial officer. The conference call can be accessed live over the phone by dialing +1 (877) 407-3982 or for international callers by dialing +1 (201) 493-6780. A replay will be available at 11:30 a.m. ET and can be accessed by dialing +1 (844) 512-2921 or +1 (412) 317-6671 for international callers; the pin number is 13693578. The replay will be available until Monday, September 2, 2019. The call will be webcast live from the Company’s website at https://www.qiwi.ru under the Corporate Investor Relations section or directly at http://investor.qiwi.com/.

 

2 

Guidance is provided in Russian rubles


About QIWI plc.

QIWI is a leading provider of next generation payment and financial services in Russia and the CIS. It has an integrated proprietary network that enables payment services across online, mobile and physical channels. It has deployed over 21.8 million virtual wallets, over 136,000 kiosks and terminals, and enabled merchants and customers to accept and transfer over RUB 116 billion cash and electronic payments monthly connecting over 44 million consumers using its network at least once a month. QIWI’s consumers can use cash, stored value and other electronic payment methods in order to pay for goods and services or transfer money across virtual or physical environments interchangeably.

Forward-Looking Statements

This press release includes “forward-looking statements” within the meaning of, and subject to the protection of, the Private Securities Litigation Reform Act of 1995, including, without limitation, statements regarding expected total adjusted net revenue, adjusted net profit and net revenue yield, dividend payments, payment volume growth, growth of physical and virtual distribution channels, trends in each of our market verticals and statements regarding the development of our Consumer Financial Services segment, including our SOVEST business, the development of our Small and Medium Enterprises segment, including our Tochka business, the development of our Rocketbank segment, as well as the development of other new projects. Such forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause the actual results, performance or achievements of QIWI plc. to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Various factors that could cause actual future results and other future events to differ materially from those estimated by management include, but are not limited to, the macroeconomic conditions of the Russian Federation and in each of the international markets in which we operate, growth in each of our market verticals, competition, the introduction of new products and services and their acceptance by consumers, QIWI’s ability to estimate the market risk and capital risk associated with new projects, a decline in net revenue yield, regulation, QIWI’s ability to grow physical and virtual distribution channels, cyberattacks and security vulnerabilities in QIWI’s products and services, QIWI’s ability to expand geographically, the risk that new projects will not perform in accordance with its expectations and other risks identified under the Caption “Risk Factors” in QIWI’s Annual Report on Form 20-F and in other reports QIWI files with the U.S. Securities and Exchange Commission. QIWI undertakes no obligation to revise any forward-looking statements or to report future events that may affect such forward-looking statements unless QIWI is required to do so by law.

Contact

Varvara Kiseleva

Investor Relations

+357.25028091

ir@qiwi.com


QIWI plc.

Consolidated Statement of Financial Position

(in millions)

 

     As of December 31,
2018 (audited)
     As of June 30,
2019 (unaudited)
     As of June 30,
2019 (unaudited)
 
     RUB      RUB      USD(1)  

Assets

        

Non-current assets

        

Property and equipment

     1,074        2,021        32  

Goodwill and other intangible assets

     10,846        10,543        167  

Investments in associates

     812        760        12  

Investments in joint venture

     836        832        13  

Long-term debt securities and deposits

     497        1,880        30  

Long-term loans

     230        248        4  

Other non-current assets

     110        98        2  

Deferred tax assets

     157        204        3  
  

 

 

    

 

 

    

 

 

 

Total non-current assets

     14,562        16,586        263  
  

 

 

    

 

 

    

 

 

 

Current assets

        

Trade and other receivables

     8,042        7,952        126  

Short-term loans

     6,890        6,671        106  

Short-term debt securities and deposits

     1,432        1,082        17  

Cash and cash equivalents(2)

     40,966        38,602        612  

Prepaid income tax

     112        52        1  

Other current assets

     929        992        16  
  

 

 

    

 

 

    

 

 

 

Total current assets

     58,371        55,351        878  
  

 

 

    

 

 

    

 

 

 

Assets held for sale

     90        53        1  
  

 

 

    

 

 

    

 

 

 

Total assets

     73,023        71,990        1,141  
  

 

 

    

 

 

    

 

 

 

Equity and liabilities

        

Equity attributable to equity holders of the parent

        

Share capital

     1        1        0  

Additional paid-in capital

     1,876        1,876        30  

Share premium

     12,068        12,068        191  

Other reserve

     2,097        2,353        37  

Retained earnings

     9,091        11,070        176  

Translation reserve

     513        292        5  
  

 

 

    

 

 

    

 

 

 

Total equity attributable to equity holders of the parent

     25,646        27,660        439  

Non-controlling interests

     60        39        1  
  

 

 

    

 

 

    

 

 

 

Total equity

     25,706        27,699        439  
  

 

 

    

 

 

    

 

 

 

Non-current liabilities

        

Long-term lease liability

     —          547        9  

Long-term customer accounts

     237        300        5  

Deferred tax liabilities

     744        736        12  
  

 

 

    

 

 

    

 

 

 

Total non-current liabilities

     981        1,583        25  
  

 

 

    

 

 

    

 

 

 

Current liabilities

        

Trade and other payables

     27,499        23,485        372  

Customer accounts and amounts due to banks

     17,868        17,894        284  

Short-term lease liability

     —          396        6  

VAT and other taxes payable

     428        230        4  

Income tax payable

     10        61        1  

Other current liabilities

     531        642        10  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     46,336        42,708        677  
  

 

 

    

 

 

    

 

 

 

Total equity and liabilities

     73,023        71,990        1,141  
  

 

 

    

 

 

    

 

 

 

 

(1)

Calculated using a ruble to U.S. dollar exchange rate of RUB 63.0756 to U.S. $1.00, which was the official exchange rate quoted by the Central Bank of the Russian Federation as of June 30, 2019.


QIWI plc.

Consolidated Statement of Comprehensive Income

(in millions, except per share data)

 

     Three months ended (unaudited)  
     As of June 30,
2018
    As of June 30,
2019
    As of June 30,
2019
 
     RUB     RUB     USD(1)  

Revenue:

     6,992       9,566       152  

Payment processing fees

     5,535       7,543       120  

Interest revenue calculated using the effective interest rate

     296       914       14  

Fees from inactive accounts and unclaimed payments

     326       471       7  

Other revenue

     835       638       10  

Operating costs and expenses:

     5,898       7,428       118  

Cost of revenue (exclusive of depreciation and amortization)

     3,420       4,753       75  

Selling, general and administrative expenses

     2,223       2,180       35  

Depreciation and amortization

     208       344       5  

Credit loss expense(2)

     38       151       2  

Impairment of intangible assets

     9       —         —    

Profit from operations

     1,094       2,138       34  
  

 

 

   

 

 

   

 

 

 

Share of loss of an associate and a joint venture

     2       8       0  

Other income and expenses, net

     (67     6       0  

Foreign exchange gain

     480       132       2  

Foreign exchange loss

     (354     (190     (3

Interest income and expenses, net

     5       4       0  
  

 

 

   

 

 

   

 

 

 

Profit before tax

     1,160       2,098       33  

Income tax expense

     (220     (414     (7
  

 

 

   

 

 

   

 

 

 

Net profit

     940       1,684       27  
  

 

 

   

 

 

   

 

 

 

Attributable to:

      

Equity holders of the parent

     929       1,672       27  

Non-controlling interests

     11       12       0  

Other comprehensive income

      

Other comprehensive income to be reclassified to profit or loss in subsequent periods:

      

Exchange differences on translation of foreign operations

     259       (46     (1

Total comprehensive income, net of tax effect of nil

     259       (46     (1
  

 

 

   

 

 

   

 

 

 

Total comprehensive income net of tax

     1,199       1,638       26  
  

 

 

   

 

 

   

 

 

 

attributable to:

      

Equity holders of the parent

     1,188       1,627       26  

Non-controlling interests

     11       11       0  

Earnings per share:

      

Basic profit attributable to ordinary equity holders of the parent

     15.23       27.14       0.43  

Diluted profit attributable to ordinary equity holders of the parent

     15.14       26.87       0.43  

 

(1)

Calculated using a ruble to U.S. dollar exchange rate of RUB 63.0756 to U.S. $1.00, which was the official exchange rate quoted by the Central Bank of the Russian Federation as of June 30, 2019.

(2)

Credit loss expense for three months ended June 30, 2018 was separated from of Selling, general and administrative expenses for comparative purposes as a result of adoption of IFRS 9.


QIWI plc.

Consolidated Statement of Comprehensive Income

(in millions, except per share data)

 

     Six months ended (unaudited)  
     As of June 30, 2018     As of June 30, 2019     As of June 30, 2019  
     RUB     RUB     USD(1)  

Revenue:

     13,386       18,504       293  

Payment processing fees

     10,761       14,490       230  

Interest revenue calculated using the effective interest rate

     521       1,710       27  

Fees from inactive accounts and unclaimed payments

     629       916       15  

Other revenue

     1,475       1,388       22  

Operating costs and expenses:

     11,106       14,475       229  

Cost of revenue (exclusive of depreciation and amortization)

     6,515       9,207       146  

Selling, general and administrative expenses

     4,041       4,297       68  

Depreciation and amortization

     402       690       11  

Credit loss expense(2)

     125       281       4  

Impairment of intangible assets

     23       —         —    

Profit from operations

     2,280       4,029       64  
  

 

 

   

 

 

   

 

 

 

Share of loss of an associate and a joint venture

     (19     (71     (1

Other income and expenses, net

     (70     55       1  

Foreign exchange gain

     494       773       12  

Foreign exchange loss

     (377     (989     (16

Interest income and expenses, net

     12       (11     (0
  

 

 

   

 

 

   

 

 

 

Profit before tax

     2,320       3,786       60  

Income tax expense

     (442     (775     (12
  

 

 

   

 

 

   

 

 

 

Net profit

     1,878       3,011       48  
  

 

 

   

 

 

   

 

 

 

Attributable to:

      

Equity holders of the parent

     1,860       2,987       47  

Non-controlling interests

     18       24       0  

Other comprehensive income

      

Other comprehensive income to be reclassified to profit or loss in subsequent periods:

      

Exchange differences on translation of foreign operations

     257       (227     (4

Total comprehensive income, net of tax effect of nil

     257       (227     (4
  

 

 

   

 

 

   

 

 

 

Total comprehensive income net of tax

     2,135       2,784       44  
  

 

 

   

 

 

   

 

 

 

attributable to:

      

Equity holders of the parent

     2,117       2,766       44  

Non-controlling interests

     18       18       0  

Earnings per share:

      

Basic profit attributable to ordinary equity holders of the parent

     30.49       48.49       0.77  

Diluted profit attributable to ordinary equity holders of the parent

     30.31       48.02       0.76  

 

(3)

Calculated using a ruble to U.S. dollar exchange rate of RUB 63.0756 to U.S. $1.00, which was the official exchange rate quoted by the Central Bank of the Russian Federation as of June 30, 2019.

(4)

Credit loss expense for six months ended June 30, 2018 was separated from of Selling, general and administrative expenses for comparative purposes as a result of adoption of IFRS 9.


QIWI plc.

Consolidated Statement of Cash Flows

(in millions)

 

     Six months ended (unaudited)  
     As of June 30, 2018     As of June 30, 2019     As of June 30, 2019  
     RUB     RUB     USD(1)  

Cash flows from operating activities

      

Profit before tax

     2,320       3,786       60  
  

 

 

   

 

 

   

 

 

 

Adjustments to reconcile profit before tax to net cash flow (used in)/generated from operating activities

      

Depreciation and amortization

     402       690       11  

Foreign exchange loss/(gain), net

     (117     216       3  

Interest income, net

     (499     (1,289     (20

Credit loss expense

     125       281       4  

Share of loss of an associate and a joint venture

     19       71       1  

Share-based payments

     160       256       4  

Loss from initial recognition

     —         91       1  

Other

     82       (10     (0
  

 

 

   

 

 

   

 

 

 

Operating profit before changes in working capital

     2,492       4,092       65  
  

 

 

   

 

 

   

 

 

 

Decrease/(increase) in trade and other receivables

     1,559       (281     (4

Increase in other assets

     (111     (35     (1

Increase in amounts due to customers and amounts due to banks

     1,547       66       1  

Decrease in accounts payable and accruals

     (1,403     (3,179     (50

(Increase)/decrease in loans issued from banking operations

     (1,761     220       3  
  

 

 

   

 

 

   

 

 

 

Cash received from operations

     2,323       883       14  
  

 

 

   

 

 

   

 

 

 

Interest received

     533       1,741       28  

Interest paid

     (46     (144     (2

Income tax paid

     (414     (748     (12
  

 

 

   

 

 

   

 

 

 

Net cash flow received from operating activities

     2,396       1,732       27  
  

 

 

   

 

 

   

 

 

 

Cash flows used in investing activities

      

Cash investment in associate and joint control companies

     (9     (200     (3

Purchase of property and equipment

     (442     (291     (5

Purchase of intangible assets

     (137     (116     (2

Proceeds from sale of fixed and intangible assets

     —         134       2  

Loans issued

     (125     (345     (5

Repayment of loans issued

     4       26       0  

Purchase of debt securities and placement of deposits

     (810     (2,468     (39

Proceeds from settlement of debt instruments

     672       1,412       22  
  

 

 

   

 

 

   

 

 

 

Net cash flow used in investing activities

     (847     (1,848     (29
  

 

 

   

 

 

   

 

 

 

Cash flows used in financing activities

      

Repayment of borrowings and lease liabilities

     —         (142     (2

Dividends paid to owners of the Group

     —         (1,122     (18

Dividends paid to non-controlling shareholders

     (25     (39     (1
  

 

 

   

 

 

   

 

 

 

Net cash flow used in financing activities

     (25     (1,303     (21
  

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     527       (945     (15

Net increase\(decrease) in cash and cash equivalents

     2,051       (2,364     (37
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at the beginning of the period

     18,435       40,966       649  
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at the end of the period(2)

     20,486       38,602       612  
  

 

 

   

 

 

   

 

 

 

 

(1)

Calculated using a ruble to U.S. dollar exchange rate of RUB 63.0756 to U.S. $1.00, which was the official exchange rate quoted by the Central Bank of the Russian Federation as of June 30, 2019.


QIWI plc.

Reporting Segments Data

 

     Three months ended (unaudited)  
     As of June 30, 2018     As of June 30, 2019     As of June 30, 2019  
     RUB     RUB     USD(1)  

Total Segment Net Revenue(2)

     4,510       5,563       88.2  
  

 

 

   

 

 

   

 

 

 

Payment Services

     3,832       5,158       81.8  

Consumer Financial Services

     58       283       4.5  

Small and Medium Enterprises

     597       185       2.9  

Rocketbank

     —         (132     (2.1

Corporate and Other

     23       69       1.1  
  

 

 

   

 

 

   

 

 

 

Total Segment Net Profit(3)

     872       1,965       31.1  
  

 

 

   

 

 

   

 

 

 

Payment Services

     2,250       3,206       50.8  

Consumer Financial Services

     (702     (435     (6.9

Small and Medium Enterprises

     (263     16       0.3  

Rocketbank

     (97     (511     (8.1

Corporate and Other

     (316     (311     (4.9
  

 

 

   

 

 

   

 

 

 
     Six months ended (unaudited)  
     As of June 30, 2018     As of June 30, 2019     As of June 30, 2019  
     RUB     RUB     USD(1)  

Total Segment Net Revenue(2)

     8,609       10,930       173.3  
  

 

 

   

 

 

   

 

 

 

Payment Services

     7,500       9,994       158.4  

Consumer Financial Services

     61       501       7.9  

Small and Medium Enterprises

     1,017       597       9.5  

Rocketbank

     —         (295     (4.7

Corporate and Other

     31       133       2.1  
  

 

 

   

 

 

   

 

 

 

Total Segment Net Profit(3)

     1,953       3,618       57.4  
  

 

 

   

 

 

   

 

 

 

Payment Services

     4,459       6,194       98.2  

Consumer Financial Services

     (1,381     (967     (15.3

Small and Medium Enterprises

     (416     11       0.2  

Rocketbank

     (170     (1,001     (15.9

Corporate and Other

     (539     (619     (9.8
  

 

 

   

 

 

   

 

 

 

 

(1)

Calculated using a ruble to U.S. dollar exchange rate of RUB 63.0756 to U.S. $1.00, which was the official exchange rate quoted by the Central Bank of the Russian Federation as of June 30, 2019.

(2)

For the three and six months ended June 30, 2018 and June 30, 2019 Total Adjusted Net Revenue is equal to Total Segment Net Revenue

(3)

For the three and six months ended June 30, 2018 and June 30 Total Adjusted Net Profit is equal to Total Segment Net Profit


Non-IFRS Financial Measures and Supplemental Financial Information

This release presents Total Adjusted Net Revenue, PS Payment Adjusted Net Revenue, PS Other Adjusted Net Revenue, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Profit and Adjusted Net Profit per share, which are non-IFRS financial measures. You should not consider these non-IFRS financial measures as substitutes for or superior to revenue, in the case of Total Adjusted Net Revenue, PS Payment Adjusted Net Revenue and PS Other Adjusted Net Revenue; Net Profit, in the case of Adjusted EBITDA; and Adjusted Net Profit, or earnings per share, in the case of Adjusted Net Profit per share, each prepared in accordance with IFRS. Furthermore, because these non-IFRS financial measures are not determined in accordance with IFRS, they are susceptible to varying calculations and may not be comparable to other similarly titled measures presented by other companies. QIWI encourages investors and others to review our financial information in its entirety and not rely on a single financial measure. For more information regarding Total Adjusted Net Revenue, PS Payment Adjusted Net Revenue, PS Other Adjusted Net Revenue, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Profit, and Adjusted Net Profit per share, including a quantitative reconciliation of Total Adjusted Net Revenue, PS Payment Adjusted Net Revenue, PS Other Adjusted Net Revenue, Adjusted EBITDA and Adjusted Net Profit to the most directly comparable IFRS financial performance measure, which is revenue in the case of Total Adjusted Net Revenue, PS Payment Adjusted Net Revenue and PS Other Adjusted Net Revenue and Net Profit in the case of Adjusted EBITDA and Adjusted Net Profit, see Reconciliation of IFRS to Non-IFRS Operating Results in this earnings release.

PS Payment Adjusted Net Revenue is the Adjusted Net Revenue consisting of the merchant and consumer fees collected for the payment transactions. E-commerce payment adjusted net revenue consists of fees charged to customers and merchants that buy and sell products and services online, including online games, social networks, betting, online stores, game developers, software producers, coupon websites, tickets and numerous other merchants. Financial Services payment adjusted net revenue primarily consists of fees charged for payments accepted on behalf of our bank partners and microfinance companies. Money Remittances payment adjusted net revenue primarily consists of fees charged for transferring funds via money remittance companies, card-to-card transfers and certain wallet-to-wallet transfers. Telecom payment adjusted net revenue primarily consists of fees charged for payments to MNOs, internet services providers and pay television providers. Other payment adjusted net revenue consists of consumer and merchant fees charged for a variety of payments including multi-level-marketing, utility bills, government payments, education services and many others. PS Other Adjusted Net Revenue primarily consists of revenue from fees for inactive accounts and unclaimed payments, interest revenue, revenue from overdrafts provided to agents, rent of space for kiosks, cash and settlement services and advertising.


QIWI plc.

Reconciliation of IFRS to Non-IFRS Operating Results

(in millions, except per share data)

 

     Three months ended (unaudited)  
     June 30, 2018     June 30, 2019     June 30, 2019  
     RUB     RUB     USD(1)  

Revenue

     6,992       9,566       151.7  

Minus: Cost of revenue (exclusive of depreciation and amortization)

     3,420       4,753       75.4  

Plus: Payroll and related taxes

     938       750       11.9  
  

 

 

   

 

 

   

 

 

 

Total Adjusted Net Revenue

     4,510       5,563       88.2  
  

 

 

   

 

 

   

 

 

 

Segment Net Revenue

      

Payment Services Segment Revenue

     6,238       8,569       135.9  

PS Payment Revenue(2)

     5,535       7,543       120  

Minus: Cost of PS Payment Revenue (exclusive of depreciation and amortization)(3)

     2,459       3,490       55  

Plus: Compensation to employees and related taxes allocated to PS Payment Revenue(4)

     286       359       6  
  

 

 

   

 

 

   

 

 

 

PS Payment Adjusted Net Revenue

     3,362       4,412       70.0  
  

 

 

   

 

 

   

 

 

 

PS Other Revenue(5)

     703       1,026       16  

Minus: Cost of PS Other Revenue (exclusive of depreciation and amortization)(6)

     270       328       5  

Plus: Compensation to employees and related taxes allocated to PS Other Revenue(4)

     37       48       1  
  

 

 

   

 

 

   

 

 

 

PS Other Adjusted Net Revenue

     470       746       11.8  
  

 

 

   

 

 

   

 

 

 

Payment Services Segment Net Revenue

     3,832       5,158       81.8  
  

 

 

   

 

 

   

 

 

 

Consumer Financial Services Segment Revenue

     95       328       5.2  

Minus: Cost of CFS revenue (exclusive of depreciation and amortization)

     236       189       3.0  

Plus: Compensation to employees and related taxes

     199       144       2.3  
  

 

 

   

 

 

   

 

 

 

Consumer Financial Services Segment Net Revenue

     58       283       4.5  
  

 

 

   

 

 

   

 

 

 

SME Revenue

     625       232       3.7  

Minus: Cost of SME revenue (exclusive of depreciation and amortization)

     355       52       0.8  

Plus: Compensation to employees and related taxes

     327       5       0.1  
  

 

 

   

 

 

   

 

 

 

SME Net Revenue

     597       185       2.9  
  

 

 

   

 

 

   

 

 

 

Rocketbank Revenue

     —         338       5.4  

Minus: Cost of Rocketbank revenue (exclusive of depreciation and amortization)

     61       616       9.8  

Plus: Compensation to employees and related taxes

     61       146       2.3  
  

 

 

   

 

 

   

 

 

 

Rocketbank Net Revenue

     —         (132     (2.1
  

 

 

   

 

 

   

 

 

 

Corporate and Other Category Revenue

     34       99       1.6  

Minus: Cost of CO revenue (exclusive of depreciation and amortization)

     39       79       1.2  

Plus: Compensation to employees and related taxes

     28       49       0.8  
  

 

 

   

 

 

   

 

 

 

Corporate and Other Category Net Revenue

     23       69       1.1  
  

 

 

   

 

 

   

 

 

 

Total Segment Net Revenue

     4,510       5,563       88.2  
  

 

 

   

 

 

   

 

 

 

Net Profit

     940       1,684       26.7  
  

 

 

   

 

 

   

 

 

 

Plus:

      

Depreciation and amortization

     208       344       5.5  

Other income

     67       (6     (0.1

Foreign exchange gain

     (480     (132     (2.1

Foreign exchange loss

     354       190       3.0  

Loss on set up of associate

     (2     (8     (0.1

Interest expenses

     (5     (4     (0.1

Income tax expenses

     220       414       6.6  

Share-based payments expenses

     90       157       2.5  
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

     1,392       2,639       41.8  
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin

     30.9     47.4     47.4

Net profit

     940       1,684       26.7  

Amortization of fair value adjustments(7)

     73       95       1.5  

Share-based payments expenses

     90       157       2.5  

Foreign Exchange loss/(gain) on June 2014 offering proceeds(8)

     (216     44       0.7  

Effect of taxation of the above items

     (15     (15     (0.2
  

 

 

   

 

 

   

 

 

 

Adjusted Net Profit

     872       1,965       31.2  
  

 

 

   

 

 

   

 

 

 

Adjusted Net Profit per share:

      

Basic

     14.30       31.89       0.51  

Diluted

     14.22       31.58       0.50  

Weighted-average number of shares used in computing Adjusted Net Profit per share

      

Basic

     61,003       61,623       61,623  

Diluted

     61,371       62,224       62,224  


 

(1)

Calculated using a ruble to U.S. dollar exchange rate of RUB 63.0756 to U.S. $1.00, which was the official exchange rate quoted by the Central Bank of the Russian Federation as of June 30, 2019.

(2)

PS Payment Revenue represents payment processing fees, which primarily consists of the merchant and consumer fees charged for the payment transactions.

(3)

Cost of PS Payment Revenue (exclusive of depreciation and amortization) primarily consists of transaction costs to acquire payments from our customers payable to agents, mobile operators, international payment systems and other parties.

(4)

The Company does not record the compensation to employees and related taxes within cost of revenue separately for PS Payment Revenue and PS Other Revenue; therefore, it has been allocated between PS Payment Revenue and PS Other Revenue in proportion to the relevant revenue amounts for the purposes of the reconciliation presented above.

(5)

PS Other Revenue primarily consists of revenue from fees for inactive accounts and unclaimed payments, interest revenue, revenue from overdrafts provided to agents, rent of space for kiosks, cash and settlement services and advertising.

(6)

Cost of PS Other Revenue (exclusive of depreciation and amortization) primarily consists of direct costs associated with other revenue and other costs, including but not limited to: compensation to employees and related taxes allocated to PS Other Revenue and costs of call-centers and advertising commissions.

(7)

Amortization of fair value adjustments primarily includes the effect of the acquisition of control in Contact and Rapida.

(8)

The Forex loss on SPO funds as presented in the reconciliation of Net Profit to Adjusted Net Profit differs from the Foreign exchange loss and Foreign exchange gain in the reconciliation of Net Profit to Adjusted EBITDA as the latter includes all the foreign exchange losses/(gains) for the period, while the former only include the foreign exchange loss/(gain) on the US dollar amount, which we received at SPO.


QIWI plc.

Reconciliation of IFRS to Non-IFRS Operating Results

(in millions, except per share data)

 

     Six months ended (unaudited)  
     June 30, 2018     June 30, 2019     June 30, 2019  
     RUB     RUB     USD(1)  

Revenue

     13,386       18,504       293.4  

Minus: Cost of revenue (exclusive of depreciation and amortization)

     6,515       9,207       146.0  

Plus: Payroll and related taxes

     1,738       1,633       25.9  
  

 

 

   

 

 

   

 

 

 

Total Adjusted Net Revenue

     8,609       10,930       173.3  
  

 

 

   

 

 

   

 

 

 

Segment Net Revenue

      

Payment Services Segment Revenue

     12,124       16,438       260.6  

PS Payment Revenue(2)

     10,761       14,490       230  

Minus: Cost of PS Payment Revenue (exclusive of depreciation and amortization)(3)

     4,738       6,602       105  

Plus: Compensation to employees and related taxes allocated to PS Payment Revenue(4)

     562       699       11  
  

 

 

   

 

 

   

 

 

 

PS Payment Adjusted Net Revenue

     6,585       8,587       136.1  
  

 

 

   

 

 

   

 

 

 

PS Other Revenue(5)

     1,363       1,948       31  

Minus: Cost of PS Other Revenue (exclusive of depreciation and amortization)(6)

     519       634       10  

Plus: Compensation to employees and related taxes allocated to PS Other Revenue(4)

     71       93       1  
  

 

 

   

 

 

   

 

 

 

PS Other Adjusted Net Revenue

     915       1,407       22.3  
  

 

 

   

 

 

   

 

 

 

Payment Services Segment Net Revenue

     7,500       9,994       158.4  
  

 

 

   

 

 

   

 

 

 

Consumer Financial Services Segment Revenue

     147       587       9.3  

Minus: Cost of CFS revenue (exclusive of depreciation and amortization)

     441       371       5.9  

Plus: Compensation to employees and related taxes

     355       285       4.5  
  

 

 

   

 

 

   

 

 

 

Consumer Financial Services Segment Net Revenue

     61       501       7.9  
  

 

 

   

 

 

   

 

 

 

SME Revenue

     1,065       683       10.8  

Minus: Cost of SME revenue (exclusive of depreciation and amortization)

     654       229       3.6  

Plus: Compensation to employees and related taxes

     605       143       2.3  
  

 

 

   

 

 

   

 

 

 

SME Net Revenue

     1,017       597       9.5  
  

 

 

   

 

 

   

 

 

 

Rocketbank Revenue

           613       9.7  

Minus: Cost of Rocketbank revenue (exclusive of depreciation and amortization)

     93       1,227       19.4  

Plus: Compensation to employees and related taxes

     93       319       5.1  
  

 

 

   

 

 

   

 

 

 

Rocketbank Net Revenue

           (295     (4.7
  

 

 

   

 

 

   

 

 

 

Corporate and Other Category Revenue

     50       183       2.9  

Minus: Cost of CO revenue (exclusive of depreciation and amortization)

     70       145       2.3  

Plus: Compensation to employees and related taxes

     51       95       1.5  
  

 

 

   

 

 

   

 

 

 

Corporate and Other Category Net Revenue

     31       133       2.1  
  

 

 

   

 

 

   

 

 

 

Total Segment Net Revenue

     8,609       10,930       173.3  
  

 

 

   

 

 

   

 

 

 

Net Profit

     1,878       3,011       47.7  
  

 

 

   

 

 

   

 

 

 

Plus:

      

Depreciation and amortization

     402       690       10.9  

Other income and expenses, net

     70       (55     (0.9

Foreign exchange gain

     (494     (773     (12.3

Foreign exchange loss

     377       989       15.7  

Loss from associates and joint ventures

     19       71       1.1  

Interest income and expenses, net

     (12     11       0.2  

Income tax expenses

     442       775       12.3  

Share-based payments expenses

     160       256       4.1  
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

     2,842       4,975       78.9  
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin

     33.0     45.5     45.5

Net profit

     1,878       3,011       47.7  

Amortization of fair value adjustments(7)

     147       197       3.1  

Share-based payments expenses

     160       256       4.1  

Foreign Exchange loss/(gain) on June 2014 offering proceeds(8)

     (203     185       2.9  

Effect of taxation of the above items

     (29     (31     (0.5
  

 

 

   

 

 

   

 

 

 

Adjusted Net Profit

     1,953       3,618       57.4  
  

 

 

   

 

 

   

 

 

 

Adjusted Net Profit per share:

      

Basic

     32.01       58.74       0.93  

Diluted

     31.82       58.17       0.92  

Weighted-average number of shares used in computing Adjusted Net Profit per share

      

Basic

     60,995       61,601       61,601  

Diluted

     61,365       62,200       62,200  


 

(1)

Calculated using a ruble to U.S. dollar exchange rate of RUB 63.0756 to U.S. $1.00, which was the official exchange rate quoted by the Central Bank of the Russian Federation as of June 30, 2019.

(2)

PS Payment Revenue represents payment processing fees, which primarily consists of the merchant and consumer fees charged for the payment transactions.

(3)

Cost of PS Payment Revenue (exclusive of depreciation and amortization) primarily consists of transaction costs to acquire payments from our customers payable to agents, mobile operators, international payment systems and other parties.

(4)

The Company does not record the compensation to employees and related taxes within cost of revenue separately for PS Payment Revenue and PS Other Revenue; therefore, it has been allocated between PS Payment Revenue and PS Other Revenue in proportion to the relevant revenue amounts for the purposes of the reconciliation presented above.

(5)

PS Other Revenue primarily consists of revenue from fees for inactive accounts and unclaimed payments, interest revenue, revenue from overdrafts provided to agents, rent of space for kiosks, cash and settlement services and advertising.

(6)

Cost of PS Other Revenue (exclusive of depreciation and amortization) primarily consists of direct costs associated with other revenue and other costs, including but not limited to: compensation to employees and related taxes allocated to PS Other Revenue and costs of call-centers and advertising commissions.

(7)

Amortization of fair value adjustments primarily includes the effect of the acquisition of control in Contact and Rapida.

(8)

The Forex loss on SPO funds as presented in the reconciliation of Net Profit to Adjusted Net Profit differs from the Foreign exchange loss and Foreign exchange gain in the reconciliation of Net Profit to Adjusted EBITDA as the latter includes all the foreign exchange losses/(gains) for the period, while the former only include the foreign exchange loss/(gain) on the US dollar amount, which we received at SPO.


QIWI plc.

Other Operating Data

 

     Three months ended (unaudited)  
     June 30, 2018     June 30, 2019     June 30, 2019  
     RUB     RUB     USD(1)  

Payment Services Segment key operating metrics

      
  

 

 

   

 

 

   

 

 

 

Payment volume (billion)(2)

     262.8       370.8       5.9  
  

 

 

   

 

 

   

 

 

 

E-commerce

     57.6       100.2       1.6  

Financial services

     57.0       86.6       1.4  

Money remittances

     93.2       132.8       2.1  

Telecom

     43.1       41.8       0.7  

Other

     11.9       9.4       0.1  
  

 

 

   

 

 

   

 

 

 

Payment adjusted net revenue (million)(3)

     3,361.9       4,411.8       69.9  
  

 

 

   

 

 

   

 

 

 

E-commerce

     2,015.7       2,520.1       40.0  

Financial services

     275.6       272.8       4.3  

Money remittances

     806.2       1,392.4       22.1  

Telecom

     197.9       176.0       2.8  

Other

     66.5       50.5       0.8  
  

 

 

   

 

 

   

 

 

 

Payment Average Adjusted Net Revenue Yield(4)

     1.28     1.19     1.19
  

 

 

   

 

 

   

 

 

 

E-commerce

     3.50     2.51     2.51

Financial services

     0.48     0.31     0.31

Money remittances

     0.87     1.05     1.05

Telecom

     0.46     0.42     0.42

Other

     0.56     0.54     0.54
  

 

 

   

 

 

   

 

 

 

Payment Services Segment Net Revenue Yield

     1.46     1.39     1.39

Active kiosks and terminals (units)(5)

     152,055       136,134       136,134  

Active Qiwi Wallet accounts (million)(6)

     20.5       21.8       21.8  
  

 

 

   

 

 

   

 

 

 

Consumer Financial Services Segment key operating metrics

      
  

 

 

   

 

 

   

 

 

 

Payment volume (million)(7)

     3.2       5.8       0.1  

CFS Segment Net Revenue Yield

     1.82     4.88     4.88
  

 

 

   

 

 

   

 

 

 

 

(1)

Calculated using a ruble to U.S. dollar exchange rate of RUB 63.0756 to U.S. $1.00, which was the official exchange rate quoted by the Central Bank of the Russian Federation as of June 30, 2019.

(2)

Payment Services Segment payment volume by market verticals and consolidated payment volume consist of the amounts paid by our customers to merchants or other customers included in each of those market verticals less intra-group eliminations. The methodology of payment volumes allocation between different market verticals in Contact and Rapida may differ from the methodology used by QIWI. We therefore retain the right to restate the presented volumes, net revenues and net revenue yields data in case the methodology of Contact and Rapida will be brought in conformity with the methodology used by QIWI.

(3)

PS Payment Adjusted Net Revenue is calculated as the difference between PS Payment Revenue and PS Cost of Payment Revenue (excluding D&A) plus compensation to employees and related taxes allocated to PS Payment Revenue. PS Payment Revenue primarily consists of merchant and consumer fees. Cost of PS Payment Revenue primarily consists of commission to agents.

(4)

Payment Average Adjusted Net Revenue Yield is defined as PS Payment adjusted net revenue divided by Payment Services payment segment volume.

(5)

We measure the numbers of our kiosks and terminals on a daily basis, with only those kiosks and terminals being taken into calculation through which at least one payment has been processed during the day, which we refer to as active kiosks and terminals. The period end numbers of our kiosks and terminals are calculated as an average of the amount of active kiosks and terminals for the last 30 days of the respective reporting period.


(6)

Active Qiwi Wallet accounts calculated on a yearly basis, i.e. an active account is an account that had at least one transaction within the last 12 months from the reporting date.

(7)

Consumer Financial Services segment payment volume consists of the transaction amounts paid by SOVEST card customers to merchants offline and online (including, but not limited to the partner-merchants) or withdrawn through ATMs less the amount returned for corresponding reimbursements.


QIWI plc.

Other Operating Data

 

     Six months ended (unaudited)  
     June 30, 2018     June 30, 2019     June 30, 2019  
     RUB     RUB     USD(1)  

Payment Services Segment key operating metrics

      
  

 

 

   

 

 

   

 

 

 

Payment volume (billion)(2)

     512.1       696.8       11.0  
  

 

 

   

 

 

   

 

 

 

E-commerce

     109.4       193.0       3.1  

Financial services

     113.8       155.4       2.5  

Money remittances

     178.8       249.1       3.9  

Telecom

     84.6       80.2       1.3  

Other

     25.5       19.2       0.3  
  

 

 

   

 

 

   

 

 

 

Payment adjusted net revenue (million)(3)

     6,584.4       8,586.3       136.1  
  

 

 

   

 

 

   

 

 

 

E-commerce

     3,777.2       4,992.5       79.2  

Financial services

     565.2       542.8       8.6  

Money remittances

     1,722.1       2,611.3       41.4  

Telecom

     377.1       334.5       5.3  

Other

     142.8       105.2       1.7  
  

 

 

   

 

 

   

 

 

 

Payment Average Adjusted Net Revenue Yield(4)

     1.29     1.23     1.23
  

 

 

   

 

 

   

 

 

 

E-commerce

     3.45     2.59     2.59

Financial services

     0.50     0.35     0.35

Money remittances

     0.96     1.05     1.05

Telecom

     0.45     0.42     0.42

Other

     0.56     0.55     0.55
  

 

 

   

 

 

   

 

 

 

Payment Services Segment Net Revenue Yield

     1.46     1.43     1.43

Active kiosks and terminals (units)(5)

     152,055       136,134       136,134  

Active Qiwi Wallet accounts (million)(6)

     20.5       21.8       21.8  
  

 

 

   

 

 

   

 

 

 

Consumer Financial Services Segment key operating metrics

      
  

 

 

   

 

 

   

 

 

 

Payment volume (billion)(7)

     5.5       10.8       0.2  

CFS Segment Net Revenue Yield

     1.11     4.63     4.63
  

 

 

   

 

 

   

 

 

 

 

(1)

Calculated using a ruble to U.S. dollar exchange rate of RUB 63.0756 to U.S. $1.00, which was the official exchange rate quoted by the Central Bank of the Russian Federation as of June 30, 2019.

(2)

Payment Services Segment payment volume by market verticals and consolidated payment volume consist of the amounts paid by our customers to merchants or other customers included in each of those market verticals less intra-group eliminations. The methodology of payment volumes allocation between different market verticals in Contact and Rapida may differ from the methodology used by QIWI. We therefore retain the right to restate the presented volumes, net revenues and net revenue yields data in case the methodology of Contact and Rapida will be brought in conformity with the methodology used by QIWI.

(3)

PS Payment Adjusted Net Revenue is calculated as the difference between PS Payment Revenue and PS Cost of Payment Revenue (excluding D&A) plus compensation to employees and related taxes allocated to PS Payment Revenue. PS Payment Revenue primarily consists of merchant and consumer fees. Cost of PS Payment Revenue primarily consists of commission to agents.

(4)

Payment Average Adjusted Net Revenue Yield is defined as PS Payment adjusted net revenue divided by Payment Services payment segment volume.

(5)

We measure the numbers of our kiosks and terminals on a daily basis, with only those kiosks and terminals being taken into calculation through which at least one payment has been processed during the day, which we refer to as active kiosks and terminals. The period end numbers of our kiosks and terminals are calculated as an average of the amount of active kiosks and terminals for the last 30 days of the respective reporting period.

(6)

Active Qiwi Wallet accounts calculated on a yearly basis, i.e. an active account is an account that had at least one transaction within the last 12 months from the reporting date.

(7)

Consumer Financial Services segment payment volume consists of the transaction amounts paid by SOVEST card customers to merchants offline and online (including, but not limited to the partner-merchants) or withdrawn through ATMs less the amount returned for corresponding reimbursements.