XML 80 R68.htm IDEA: XBRL DOCUMENT v3.19.1
Share-based payments (Tables)
12 Months Ended
Dec. 31, 2018
Share-based payments  
Schedule of option plans

 

 

 

 

 

 

 

    

2012 Employee Stock Option Plan

    

2015 Restricted Stock Unit Plan

 

 

(ESOP)

 

(RSU Plan)

Adoption date

 

October, 2012

 

July, 2015

Type of shares

 

class B shares

 

class B shares

Number of options or RSUs reserved

 

Up to 7 % of total amount of shares

 

Up to 7 % of total amount of shares

Exercise price

 

Granted during:

 

Granted during:

 

 

Year 2012: U.S. $ 13.65

 

Year 2016: n/a

 

 

Year 2013: U.S. $ 41.24 - 46.57

 

Year 2017: n/a

 

 

Year 2014: U.S. $ 34.09 - 37.89

 

Year 2018: n/a

 

 

Year 2017: U.S. $ 23.94

 

 

Exercise basis

 

Shares

 

Shares

Expiration date

 

December 2020

 

December 2022

Vesting period

 

Up to 4 years

 

Three vesting during up to 2 years

Other major terms

 

The options are not transferrable

 

- The units are not transferrable

 

 

 

 

- All other terms of the units under 2015 RSU Plan are to be determined by the Company's BOD or the CEO, if so resolved by the BOD, acting as administrator of the Plan

 

Schedule of changes in outstanding options

 

 

 

 

 

 

 

 

 

 

 

 

 

    

As of

    

 

    

Forfeited

    

Exercised

    

As of

 

 

December 31, 

 

Granted during

 

during the

 

during the

 

December 31, 

 

 

2017

 

the period

 

period

 

period

 

2018

2012 ESOP

 

1,528,140

 

 —

 

(11,159)

 

 —

 

1,516,981

2015 RSU Plan

 

545,378

 

807,300

 

(20,800)

 

(518,859)

 

813,019

Total

 

2,073,518

 

807,300

 

(31,959)

 

(518,859)

 

2,330,000

 

Schedule of valuations of share-based payments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

average

 

 

 

 

Number

 

 

 

 

 

 

 

 

 

Weighted

 

fair value

 

 

 

 

of

 

 

 

 

 

Risk-free

 

Expec-

 

average

 

per option/

 

 

Option plan/

 

options/

 

Dividend

 

Volatility,

 

interest

 

ted term,

 

share price

 

RSU (U.S.

 

Valuation

Grant date

    

RSUs

    

yield,%

    

%

    

rate, %

    

years

    

(U.S. $)

    

$)

    

method

2012 ESOP

 

4,128,521

 

0-5.03%

 

28%-49.85%

 

0.29%-3.85%

 

2 - 4

 

28.10

 

7.14

 

Black-Scholes-Merton

2015 RSU Plan

 

1,903,008

 

0-5.70%

 

44.43%-64.02%

 

2.89%-4.34%

 

0 - 2

 

15.15

 

14.47

 

Binominal