XML 76 R64.htm IDEA: XBRL DOCUMENT v3.19.1
Income tax (Tables)
12 Months Ended
Dec. 31, 2018
Income tax  
Summary of deferred income tax

Deferred income tax assets and liabilities as of December 31, 2018 and 2017, relate to the following:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated statement of

 

Consolidated statement of

 

 

financial position as of

 

comprehensive income for the

 

 

December 31, 

 

year ended

 

    

2018

    

2017

    

2018

    

2017

Intangible assets

 

(678)

 

(719)

 

59

 

65

Trade and other payables

 

181

 

166

 

(7)

 

36

Trade and other receivables

 

31

 

101

 

(74)

 

(37)

Loans issued

 

69

 

48

 

(2)

 

21

Taxes on unremitted earnings

 

(253)

 

(184)

 

(69)

 

(109)

Other

 

64

 

 7

 

36

 

24

Net deferred income tax asset/(liability)

 

(586)

 

(581)

 

(57)

 

 —

including:

 

  

 

  

 

  

 

  

Deferred tax asset

 

157

 

245

 

  

 

  

Deferred tax liability

 

(743)

 

(826)

 

  

 

  

 

Deferred tax assets and liabilities are not offset because they do not relate to income taxes levied by the same tax authority on the same taxable entity.

Reconciliation of deferred income tax asset/(liability), net:

 

 

 

 

 

 

 

 

 

    

2016

    

2017

    

2018

Deferred income tax asset/(liability), net as of January 1

 

(834)

 

(581)

 

(581)

Impact of adopting IFRS 9 (Note 2.3(e))

 

 —

 

 —

 

49

Effect of acquisitions of subsidiaries

 

 —

 

 —

 

 3

Deferred tax benefit/(expense)

 

253

 

 —

 

(57)

Deferred income tax asset/(liability), net as of December 31

 

(581)

 

(581)

 

(586)

 

Summary of income tax expense

 

 

 

 

 

 

 

 

 

    

2016

    

2017

    

2018

Total tax expense

 

  

 

  

 

  

Current income tax expense

 

(871)

 

(698)

 

(818)

Deferred tax benefit/(expense)

 

253

 

 —

 

(57)

Income tax expense for the year

 

(618)

 

(698)

 

(875)

 

Reconciliation of theoretical and actual income tax expense

 

 

 

 

 

 

 

 

 

    

2016

    

2017

    

2018

Profit before tax

 

3,107

 

3,840

 

4,501

Theoretical income tax expense at the domestic rate in each individual jurisdiction

 

(278)

 

(370)

 

(479)

(Increase)/decrease resulting from the tax effect of:

 

  

 

  

 

  

Non-taxable income

 

39

 

12

 

70

Non-deductible expenses

 

(269)

 

(222)

 

(388)

Income tax associated with earnings of foreign subsidiaries

 

(95)

 

(109)

 

(70)

Unrecognized deferred tax assets

 

(15)

 

(9)

 

(8)

Total income tax expense

 

(618)

 

(698)

 

(875)