XML 57 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Operating segments (Tables)
12 Months Ended
Dec. 31, 2018
Operating segments.  
Schedule of segments' statement of comprehensive income

The segments’ statement of comprehensive income for the year ended December 31, 2018, as presented to the CODM are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

    

PS

    

CFS

    

SME

    

RB

    

CO

    

Total

Revenue

 

26,649

 

558

 

3,045

 

180

 

178

 

30,610

Segment net revenue

 

16,497

 

385

 

2,916

 

(263)

 

122

 

19,657

Segment profit/(loss) before tax

 

11,552

 

(3,281)

 

(898)

 

(1,327)

 

(974)

 

5,072

Segment net profit/(loss)

 

9,529

 

(2,618)

 

(776)

 

(1,061)

 

(937)

 

4,137

 

The segments’ statement of comprehensive income for the year ended December 31, 2017, as presented to the CODM are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017*

 

    

PS

    

CFS

    

SME

    

RB

    

CO

    

Total

Revenue

 

20,133

 

105

 

611

 

 —

 

48

 

20,897

Segment net revenue

 

12,580

 

 9

 

578

 

(5)

 

31

 

13,193

Segment profit/(loss) before tax

 

8,795

 

(2,704)

 

(190)

 

(323)

 

(760)

 

4,818

Segment net profit/(loss)

 

7,543

 

(2,164)

 

(171)

 

(311)

 

(843)

 

4,054

 

The segments’ statement of comprehensive income for the year ended December 31, 2016, as presented to the CODM are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

2016*

 

    

PS 

    

CFS

    

CO

    

Total

Revenue

 

17,846

 

 1

 

33

 

17,880

Segment net revenue

 

10,583

 

(3)

 

31

 

10,611

Segment profit/(loss) before tax

 

6,454

 

(259)

 

(605)

 

5,590

Segment net profit/(loss)

 

5,612

 

(219)

 

(679)

 

4,714


*For comparative purposes 2016 and 2017 segment information is presented in 2018 format.

Schedule of segment net revenue

 

 

 

 

 

 

 

 

    

2016

    

2017

    

2018

Revenue under IFRS

 

17,880

 

20,897

 

30,610

Cost of revenue (exclusive of depreciation and amortization)

 

(8,646)

 

(9,763)

 

(15,129)

Payroll and related taxes

 

1,377

 

2,059

 

4,176

Total segment net revenue, as presented to CODM

 

10,611

 

13,193

 

19,657

 

Schedule of reconciliation of segment profit before tax

 

 

 

 

 

 

 

 

    

2016

    

2017

    

2018

Consolidated profit before tax under IFRS

 

3,107

 

3,840

 

4,501

Amortization of fair value adjustments recorded on business combinations

 

396

 

344

 

369

Share-based payments

 

224

 

398

 

635

Foreign exchange loss/(gain) from revaluation of cash proceeds received from secondary public offering (Note 30)

 

975

 

236

 

(433)

Impairment of intangible assets recorded on acquisitions

 

878

 

 —

 

 —

Loss on disposal of subsidiaries, net

 

10

 

 —

 

 —

Total segment profit before tax, as presented to CODM

 

5,590

 

4,818

 

5,072

 

Schedule of reconciliation of segment net profit

 

 

 

 

 

 

 

 

    

2016

    

2017

    

2018

Consolidated net profit under IFRS

 

2,489

 

3,142

 

3,626

Amortization of fair value adjustments recorded on business combinations

 

396

 

344

 

369

Share-based payments

 

224

 

398

 

635

Foreign exchange loss/(gain) from revaluation of cash proceeds received from secondary public offering (Note 30)

 

975

 

236

 

(433)

Impairment of intangible assets recorded on acquisitions

 

878

 

 —

 

 —

Loss on disposal of subsidiaries, net

 

10

 

 —

 

 —

Effect from taxation of the above items

 

(258)

 

(66)

 

(60)

Total segment net profit, as presented to CODM

 

4,714

 

4,054

 

4,137

 

Schedule of revenue from external customers

 

 

 

 

 

 

 

 

    

2016

    

2017

    

2018

Russia

 

13,274

 

15,556

 

22,693

Other CIS

 

1,099

 

1,098

 

1,393

EU

 

807

 

989

 

2,353

Other

 

2,700

 

3,254

 

4,171

Total revenue per consolidated statement of comprehensive income

 

17,880

 

20,897

 

30,610