XML 56 R44.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions and business combinations (Tables)
12 Months Ended
Dec. 31, 2018
RB (Rocketbank)  
Disclosure of detailed information about business combinations  
Summary of amounts recognised as of acquisition date

 

 

 

 

 

    

Fair value

Net assets acquired:

 

  

Property and equipment

 

113

Intangible assets

 

393

Deferred tax asset

 

 3

Other liabilities

 

(419)

Total identifiable net assets at fair value

 

90

 

 

 

Consideration paid

 

183

 

 

 

Goodwill arising on acquisition

 

93

 

Summary of consideration transferred

 

 

 

 

Analysis of cash flows on acquisition for 2018:

    

Amount

Cash paid to the seller for non-current assets

 

(83)

Cash paid to the top-management of Rocketbank

 

(100)

Cash received from the seller

 

321

Total cash received upon business combination in the year 2018

 

138

 

JSC Tochka  
Disclosure of detailed information about business combinations  
Summary of amounts recognised as of acquisition date

 

 

 

 

 

    

Fair value

Property and equipment

 

47

Intangible assets

 

88

Cash, accounts receivable and promissory notes

 

1,753

Total contributions

 

1,888

Group’s share (45%)

 

850

Contribution  of the Group

 

1,117

Loss on set up of associate

 

(267)

 

Summary of consideration transferred

 

 

 

Non-monetary assets

    

125

Monetary assets*

 

992

Total contribution

 

1,117


*No cash was paid during 2018.

Flocktory Ltd (Cyprus)  
Disclosure of detailed information about business combinations  
Summary of amounts recognised as of acquisition date

 

 

 

 

 

    

Fair value

Net assets acquired:

 

  

Property and equipment

 

 1

Intangible assets

 

720

Accounts receivable

 

26

Cash and cash equivalents

 

55

Trade and other payables

 

(21)

Other liabilities

 

(1)

Total identifiable net assets at fair value

 

780

Group’s share of net assets (82%)

 

639

Goodwill arising on acquisition

 

192

 

Summary of consideration transferred

 

 

 

 

Cash consideration paid

    

794

Cash payable for Flocktory’s stock option plan cancelation*

 

37

Total purchase consideration transferred

 

831


*Based on the share purchase agreement (SPA) Qiwi plc is obliged to offer to employee stock option plan (ESOP) participants of Flocktory Ltd cash consideration for cancellation of 504 ESOP rights, 259 of which were cancelled at the date of acquisition (March 22, 2017), 120 offered for cancellation – at March 22, 2018, and 125 to be offered for cancellation at March 22, 2019.