XML 26 R14.htm IDEA: XBRL DOCUMENT v3.19.1
Operating segments
12 Months Ended
Dec. 31, 2018
Operating segments.  
Operating segments

7.Operating segments

In reviewing the operational performance of the Group and allocating resources, the chief operating decision maker of the Group (CODM), who is the Croup’s CEO and its ultimate controlling shareholder, reviews selected items of segment’s statement of comprehensive income.

In determining that the CODM was the CEO, the Group considered the aforementioned roles of CEO responsibilities as well as the following factors:

-

The CEO determines compensation of our other executive officers while board of directors approves corporate key performance indicators (KPIs) and total bonus pool for those executive officers. In case of underperformance of corporate KPIs a right to make a final decision on bonus pool distribution is left with the BOD;

-

The CEO is actively involved in the operations of the Group and regularly chairs meetings on key projects of the Group; and

-

The CEO regularly reviews the financial and operational reports of the Group. These reports primarily include segment net revenue, segment profit before tax and segment net profit for the Group as well as certain operational data.

The financial data is presented on a combined basis for all key subsidiaries, joint ventures and associates representing the segment net revenue, segment profit before tax and segment net profit. The Group measures the performance of its operating segments by monitoring: segment net revenue, segment profit before tax and segment net profit. Segment net revenue is a measure of profitability defined as the segment revenues less segment direct costs, which include the same items as the “Cost of revenue (exclusive of depreciation and amortization)” as reported in the Group’s consolidated statement of comprehensive income, except for payroll costs. Payroll costs are excluded because, although required to maintain the Group’s operations, they are not linked to volume. The Group does not monitor balances of assets and liabilities by segments as CODM considers they have no impact on decision-making.

The Group has identified its operating segments based on the types of products and services the Group offers. Before January 1, 2018, the Group reported two segments: Payment Services (PS) and Consumer Financial Services (CFS). Since 2018, the Group additionally discloses: Small and Medium Enterprises (SME) segment and Rocketbank segment. In 2018, the Group completed the deal related to acquisition of Rocketbank and started to invest in new business activities which resulted in Rocketbank segment becoming significant. As a result, starting 2018, CODM reviews segment net revenue, segment profit before tax and segment net profit separately for each of the following reportable segments: Payment Services, Consumer Financial Services, Small and Medium Enterprises and Rocketbank:

-

Payment Services (PS), operating segment that generates revenue through operations of our payment processing system offered to our customers through a diverse range of channels and interfaces;

-

Consumer Financial Services (CFS), operating segment that generates revenue through financial services rendered to individuals, currently presented by Sovest installment card project;

-

Small and Medium Enterprises (SME), operating segment that generates revenue through offering a broad range of services to small and medium businesses.

-

Rocketbank (RB), operating segment that generates revenue through digital banking service offering debit cards and deposits to retail customers.

For the purpose of management reporting, expenses related to corporate back-office operations were not allocated to any operating segment and are presented separately to CODM. Results of other operating segments and corporate expenses are included in Corporate and Other (CO) category for the purpose of segment reporting.

Management reporting is different from IFRS, because it does not include certain IFRS adjustments, which are not analyzed by the CODM in assessing the operating performance of the business. The adjustments affect such major areas as deferred taxation, share-based payments, foreign exchange gain/(loss) from revaluation of cash proceeds received from secondary public offering, effect from disposal of subsidiaries and fair value adjustments, such as amortization and impairment.

The segments’ statement of comprehensive income for the year ended December 31, 2018, as presented to the CODM are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

    

PS

    

CFS

    

SME

    

RB

    

CO

    

Total

Revenue

 

26,649

 

558

 

3,045

 

180

 

178

 

30,610

Segment net revenue

 

16,497

 

385

 

2,916

 

(263)

 

122

 

19,657

Segment profit/(loss) before tax

 

11,552

 

(3,281)

 

(898)

 

(1,327)

 

(974)

 

5,072

Segment net profit/(loss)

 

9,529

 

(2,618)

 

(776)

 

(1,061)

 

(937)

 

4,137

 

The segments’ statement of comprehensive income for the year ended December 31, 2017, as presented to the CODM are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017*

 

    

PS

    

CFS

    

SME

    

RB

    

CO

    

Total

Revenue

 

20,133

 

105

 

611

 

 —

 

48

 

20,897

Segment net revenue

 

12,580

 

 9

 

578

 

(5)

 

31

 

13,193

Segment profit/(loss) before tax

 

8,795

 

(2,704)

 

(190)

 

(323)

 

(760)

 

4,818

Segment net profit/(loss)

 

7,543

 

(2,164)

 

(171)

 

(311)

 

(843)

 

4,054

 

The segments’ statement of comprehensive income for the year ended December 31, 2016, as presented to the CODM are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

2016*

 

    

PS 

    

CFS

    

CO

    

Total

Revenue

 

17,846

 

 1

 

33

 

17,880

Segment net revenue

 

10,583

 

(3)

 

31

 

10,611

Segment profit/(loss) before tax

 

6,454

 

(259)

 

(605)

 

5,590

Segment net profit/(loss)

 

5,612

 

(219)

 

(679)

 

4,714


*For comparative purposes 2016 and 2017 segment information is presented in 2018 format.

Segment net revenue, as presented to the CODM, for the years ended December 31, 2016, 2017 and 2018 is calculated by subtracting cost of revenue (exclusive of depreciation and amortization) from revenue and adding back payroll and related taxes as presented in the table below:

 

 

 

 

 

 

 

 

 

    

2016

    

2017

    

2018

Revenue under IFRS

 

17,880

 

20,897

 

30,610

Cost of revenue (exclusive of depreciation and amortization)

 

(8,646)

 

(9,763)

 

(15,129)

Payroll and related taxes

 

1,377

 

2,059

 

4,176

Total segment net revenue, as presented to CODM

 

10,611

 

13,193

 

19,657

 

A reconciliation of segment profit before tax as presented to the CODM to IFRS consolidated profit before tax of the Group, for the years ended December 31, 2016, 2017 and 2018 is presented below:

 

 

 

 

 

 

 

 

 

    

2016

    

2017

    

2018

Consolidated profit before tax under IFRS

 

3,107

 

3,840

 

4,501

Amortization of fair value adjustments recorded on business combinations

 

396

 

344

 

369

Share-based payments

 

224

 

398

 

635

Foreign exchange loss/(gain) from revaluation of cash proceeds received from secondary public offering (Note 30)

 

975

 

236

 

(433)

Impairment of intangible assets recorded on acquisitions

 

878

 

 —

 

 —

Loss on disposal of subsidiaries, net

 

10

 

 —

 

 —

Total segment profit before tax, as presented to CODM

 

5,590

 

4,818

 

5,072

 

A reconciliation of segment net profit as presented to the CODM to IFRS consolidated net profit of the Group, for the years ended December 31, 2016, 2017 and 2018 is presented below:

 

 

 

 

 

 

 

 

 

    

2016

    

2017

    

2018

Consolidated net profit under IFRS

 

2,489

 

3,142

 

3,626

Amortization of fair value adjustments recorded on business combinations

 

396

 

344

 

369

Share-based payments

 

224

 

398

 

635

Foreign exchange loss/(gain) from revaluation of cash proceeds received from secondary public offering (Note 30)

 

975

 

236

 

(433)

Impairment of intangible assets recorded on acquisitions

 

878

 

 —

 

 —

Loss on disposal of subsidiaries, net

 

10

 

 —

 

 —

Effect from taxation of the above items

 

(258)

 

(66)

 

(60)

Total segment net profit, as presented to CODM

 

4,714

 

4,054

 

4,137

 

Geographic information

Revenues from external customers are presented below:

 

 

 

 

 

 

 

 

 

    

2016

    

2017

    

2018

Russia

 

13,274

 

15,556

 

22,693

Other CIS

 

1,099

 

1,098

 

1,393

EU

 

807

 

989

 

2,353

Other

 

2,700

 

3,254

 

4,171

Total revenue per consolidated statement of comprehensive income

 

17,880

 

20,897

 

30,610

 

Revenue is recognized according to merchants’ geographic place. The majority of the Group’s non-current assets is located in Russia.

The Group does not have any single external customer amounting to 10% or greater of the Group’s revenue for the years ended December 31, 2018, 2017 and 2016.