XML 95 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions and Other Investments (Tables)
9 Months Ended
Sep. 30, 2012
Ec Source Services Llc [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, Consideration Paid and Purchase Price Allocation [Table Text Block]
The following table summarizes the estimated fair value of consideration paid and the final allocation of purchase price to the fair value of assets acquired and liabilities assumed as of the date of acquisition (in millions).
Purchase price consideration:
 
Shares transferred
$
94.2

Cash
0.3

Fair value of contingent consideration (earn-out liability)
25.0

Total consideration transferred
$
119.5

Fair value of equity investment
39.6

Fair value of total consideration
$
159.1

Purchase price allocation to identifiable assets acquired and liabilities assumed:
 
Current assets
$
21.0

Property and equipment
10.1

Pre-qualifications
31.3

Backlog
11.0

Non-compete agreements
1.5

Current liabilities
(13.4
)
Debt
(8.6
)
Deferred income taxes
(14.5
)
Total identifiable net assets
$
38.4

Goodwill
$
120.7

Total consideration allocated
$
159.1

Fabcor Target Co Ltd [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, Consideration Paid and Purchase Price Allocation [Table Text Block]
The following table summarizes the estimated fair value of consideration paid and the allocation of purchase price as of the date of acquisition (in millions).
Purchase price consideration:
 
Cash
$
24.2

Fair value of contingent consideration (earn-out liability)
16.9

Total consideration transferred
$
41.1

Purchase price allocation to identifiable assets acquired and liabilities assumed:
 
Current assets
$
24.3

Property and equipment
12.8

Trade names
0.7

Non-compete agreements
0.1

Customer relationships
3.1

Backlog
0.4

Current liabilities
(24.1
)
Deferred income taxes and other liabilities
(4.3
)
Total identifiable net assets
$
13.0

Goodwill
$
28.1

Total consideration allocated
$
41.1