XML 114 R94.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segments and Related Information - Reconciliation of Consolidated Income before Income Taxes to EBITDA (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
EBITDA Reconciliation:      
Income (loss) before income taxes $ 250,963 $ (82,704) $ 43,059
Interest expense, net 193,266 234,405 112,255
Depreciation 366,765 433,929 371,240
Amortization of intangible assets 139,853 169,233 135,908
Corporate EBITDA 243,300 163,900 165,600
Segment EBITDA $ 1,194,100 $ 918,800 $ 828,100