XML 72 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions, Goodwill and Other Intangible Assets, Net - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Acquisition consideration:      
Cash, net of cash acquired $ 79,933 $ 69,388 $ 635,763
Identifiable assets acquired and liabilities assumed:      
Goodwill 2,203,077 2,126,366 $ 2,045,000
2022 Acquisitions      
Acquisition consideration:      
Cash, net of cash acquired   613,200  
Shares transferred   173,700  
Estimated fair value of warrants   10,300  
Estimated fair value of contingent consideration $ 3,000 2,800  
Total consideration   800,000  
Identifiable assets acquired and liabilities assumed:      
Accounts receivable and contract assets   576,100  
Current assets   36,100  
Property and equipment   252,600  
Long-term assets, primarily operating lease right-of-use assets   40,900  
Amortizing intangible assets   368,100  
Accounts payable   (141,100)  
Contract liabilities   (152,800)  
Current liabilities, primarily accrued expenses   (327,600)  
Long-term debt, including finance lease obligations   (331,000)  
Long-term liabilities, primarily operating lease liabilities and deferred income taxes   (105,500)  
Total identifiable net assets   215,800  
Goodwill   584,200  
Total net assets acquired, including goodwill   800,000  
IEA      
Acquisition consideration:      
Cash, net of cash acquired   564,500  
Shares transferred   173,700  
Estimated fair value of warrants   10,300  
Estimated fair value of contingent consideration   0  
Total consideration   748,500  
Identifiable assets acquired and liabilities assumed:      
Accounts receivable and contract assets   570,000  
Current assets   34,500  
Property and equipment   222,500  
Long-term assets, primarily operating lease right-of-use assets   40,600  
Amortizing intangible assets   362,200  
Accounts payable   (136,500)  
Contract liabilities   (151,300)  
Current liabilities, primarily accrued expenses   (326,200)  
Long-term debt, including finance lease obligations   (330,800)  
Long-term liabilities, primarily operating lease liabilities and deferred income taxes   (105,300)  
Total identifiable net assets   179,700  
Goodwill   568,800  
Total net assets acquired, including goodwill   748,500  
All other      
Acquisition consideration:      
Cash, net of cash acquired   48,700  
Shares transferred   0  
Estimated fair value of warrants   0  
Estimated fair value of contingent consideration   2,800  
Total consideration   51,500  
Identifiable assets acquired and liabilities assumed:      
Accounts receivable and contract assets   6,100  
Current assets   1,600  
Property and equipment   30,100  
Long-term assets, primarily operating lease right-of-use assets   300  
Amortizing intangible assets   5,900  
Accounts payable   (4,600)  
Contract liabilities   (1,500)  
Current liabilities, primarily accrued expenses   (1,400)  
Long-term debt, including finance lease obligations   (200)  
Long-term liabilities, primarily operating lease liabilities and deferred income taxes   (200)  
Total identifiable net assets   36,100  
Goodwill   15,400  
Total net assets acquired, including goodwill   $ 51,500