XML 60 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income before Income Taxes
The components of income or loss before income taxes for the periods indicated were as follows (in millions):
For the Years Ended December 31,
202420232022
Domestic$255.7 $(84.9)$66.7 
Foreign(4.7)2.2 (23.6)
Total$251.0 $(82.7)$43.1 
Schedule of Provision for Income Taxes
The provision for income taxes for the periods indicated were as follows (in millions):
For the Years Ended December 31,
202420232022
Current:
Federal$68.9 $90.2 $(9.8)
Foreign7.8 1.8 3.6 
State and local9.3 13.5 5.8 
$86.0 $105.5 $(0.4)
Deferred:
Federal$(26.2)$(119.7)$5.9 
Foreign0.0 (0.1)0.6 
State and local(8.3)(21.1)3.1 
$(34.5)$(140.9)$9.6 
Provision for (benefit from) income taxes$51.5 $(35.4)$9.2 
Schedule of Deferred Tax Assets and Liabilities
The tax effects of significant items comprising the Company’s net deferred tax liability as of the dates indicated were as follows (in millions):
December 31,
20242023
Deferred tax assets:
Accrued insurance$54.0 $51.2 
Operating loss carryforwards and tax credits93.3 87.5 
Compensation and benefits45.1 34.9 
Bad debt4.6 3.8 
Other20.5 24.4 
Capitalized expenses332.6 243.7 
Valuation allowance(64.7)(60.4)
Total deferred tax assets$485.4 $385.1 
Deferred tax liabilities:
Property and equipment$299.7 $345.9 
Goodwill112.9 95.0 
Other intangible assets75.8 96.7 
Gain on remeasurement of equity investee7.3 7.3 
Revenue recognition203.0 81.3 
Investments in unconsolidated entities117.6 113.3 
Other31.9 36.0 
Total deferred tax liabilities$848.2 $775.5 
Net deferred tax liabilities$(362.8)$(390.4)
Schedule of Effective Tax Rate Reconciliation
A reconciliation of the U.S. statutory federal income tax rate related to pretax income to the effective tax rate for the periods indicated is as follows:
For the Years Ended December 31,
202420232022
U.S. statutory federal rate applied to pretax income
21.0 %21.0 %21.0 %
State and local income taxes, net of federal benefit1.4 4.3 8.8 
Foreign tax rate differential0.2 (1.8)1.3 
Non-deductible expenses5.6 (14.6)(1.6)
Goodwill and intangible assets0.0 1.8 (0.7)
Change in tax rate(0.3)(5.6)12.7 
Compensation and benefits1.0 6.2 6.7 
Non-controlling interest(3.0)0.7 (0.4)
Other3.8 0.7 (7.6)
Tax credits(10.0)24.7 (37.9)
Stock basis adjustment0.0 4.9 0.0 
Valuation allowance for deferred tax assets0.8 0.5 19.0 
Effective income tax rate20.5 %42.8 %21.3 %
Schedule of Unrecognized Tax Benefits Roll Forward
A reconciliation of the beginning and ending amount of uncertain tax positions, excluding interest and penalties, follows in the table below (in millions).
For the Years Ended December 31,
202420232022
Beginning balance$60.9 $39.3 $21.4 
Additions based on tax positions related to the current year15.5 16.6 8.0 
Additions for tax positions of prior years6.6 9.5 15.9 
Lapse of statute of limitations(12.7)(4.5)(6.0)
Ending balance$70.3 $60.9 $39.3