XML 66 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions, Goodwill and Other Intangible Assets, Net - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
May 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Acquisition consideration:        
Cash, net of cash acquired   $ 69,388 $ 635,763 $ 1,244,603
Identifiable assets acquired and liabilities assumed:        
Goodwill   2,126,366 $ 2,045,041 1,520,600
Business Combination Bargain Purchase Gain Recognized Statement of Income or Comprehensive Income Extensible Enumeration not Disclosed Flag     Bargain purchase gain  
2022 Acquisitions        
Acquisition consideration:        
Cash, net of cash acquired   613,200    
Shares transferred   173,700    
Estimated fair value of warrants   10,300    
Estimated fair value of contingent consideration   2,800    
Total consideration   800,000    
Identifiable assets acquired and liabilities assumed:        
Accounts receivable and contract assets   576,100    
Current assets   36,100    
Property and equipment   252,600    
Long-term assets, primarily operating lease right-of-use assets   40,900    
Amortizing intangible assets   368,100    
Accounts payable   (141,100)    
Contract liabilities   (152,800)    
Current liabilities, primarily accrued expenses   (327,600)    
Long-term debt, including finance lease obligations   (331,000)    
Long-term liabilities, primarily operating lease liabilities and deferred income taxes   (105,500)    
Total identifiable net assets   215,800    
Goodwill   584,200    
Total net assets acquired, including goodwill   800,000    
IEA        
Acquisition consideration:        
Cash, net of cash acquired   564,500    
Shares transferred   173,700    
Estimated fair value of warrants   10,300    
Estimated fair value of contingent consideration   0    
Total consideration   748,500    
Identifiable assets acquired and liabilities assumed:        
Accounts receivable and contract assets   570,000    
Current assets   34,500    
Property and equipment   222,500    
Long-term assets, primarily operating lease right-of-use assets   40,600    
Amortizing intangible assets   362,200    
Accounts payable   (136,500)    
Contract liabilities   (151,300)    
Current liabilities, primarily accrued expenses   (326,200)    
Long-term debt, including finance lease obligations   (330,800)    
Long-term liabilities, primarily operating lease liabilities and deferred income taxes   (105,300)    
Total identifiable net assets   179,700    
Goodwill   568,800    
Total net assets acquired, including goodwill   748,500    
All other        
Acquisition consideration:        
Cash, net of cash acquired   48,700    
Shares transferred   0    
Estimated fair value of warrants   0    
Estimated fair value of contingent consideration   2,800    
Total consideration   51,500    
Identifiable assets acquired and liabilities assumed:        
Accounts receivable and contract assets   6,100    
Current assets   1,600    
Property and equipment   30,100    
Long-term assets, primarily operating lease right-of-use assets   300    
Amortizing intangible assets   5,900    
Accounts payable   (4,600)    
Contract liabilities   (1,500)    
Current liabilities, primarily accrued expenses   (1,400)    
Long-term debt, including finance lease obligations   (200)    
Long-term liabilities, primarily operating lease liabilities and deferred income taxes   (200)    
Total identifiable net assets   36,100    
Goodwill   15,400    
Total net assets acquired, including goodwill   51,500    
2021 Acquisitions        
Acquisition consideration:        
Cash, net of cash acquired     $ 1,279,100  
Shares transferred     181,700  
Estimated fair value of contingent consideration     104,900 $ 105,000
Total consideration     1,565,700  
Identifiable assets acquired and liabilities assumed:        
Accounts receivable and contract assets     675,200  
Current assets     46,200  
Property and equipment     499,200  
Long-term assets, primarily operating lease right-of-use assets     166,800  
Amortizing intangible assets     608,600  
Accounts payable     (157,300)  
Current liabilities, primarily accrued expenses     (297,900)  
Long-term debt, including finance lease obligations     (4,600)  
Long-term liabilities, primarily operating lease liabilities and deferred income taxes     (224,900)  
Total identifiable net assets     1,311,300  
Goodwill     258,000  
Total net assets acquired, including goodwill     1,569,300  
Bargain purchase gain     (3,600)  
HMG        
Acquisition consideration:        
Cash, net of cash acquired     402,400  
Shares transferred   182,000 181,700  
Estimated fair value of contingent consideration     0  
Total consideration     584,100  
Identifiable assets acquired and liabilities assumed:        
Accounts receivable and contract assets     409,000  
Current assets     19,500  
Property and equipment     248,600  
Long-term assets, primarily operating lease right-of-use assets     84,900  
Amortizing intangible assets     164,400  
Accounts payable     (108,000)  
Current liabilities, primarily accrued expenses     (157,200)  
Long-term debt, including finance lease obligations     (200)  
Long-term liabilities, primarily operating lease liabilities and deferred income taxes     (148,300)  
Total identifiable net assets     512,700  
Goodwill     71,400  
Total net assets acquired, including goodwill     584,100  
Bargain purchase gain     0  
HMG | Contingent Consideration, Value Of Additional Payments        
Acquisition consideration:        
Estimated fair value of contingent consideration     65,000  
Total consideration $ 29,400      
All other        
Acquisition consideration:        
Cash, net of cash acquired   $ 78,000 876,700  
Shares transferred     0  
Estimated fair value of contingent consideration     104,900  
Total consideration     981,600  
Identifiable assets acquired and liabilities assumed:        
Accounts receivable and contract assets     266,200  
Current assets     26,700  
Property and equipment     250,600  
Long-term assets, primarily operating lease right-of-use assets     81,900  
Amortizing intangible assets     444,200  
Accounts payable     (49,300)  
Current liabilities, primarily accrued expenses     (140,700)  
Long-term debt, including finance lease obligations     (4,400)  
Long-term liabilities, primarily operating lease liabilities and deferred income taxes     (76,600)  
Total identifiable net assets     798,600  
Goodwill     186,600  
Total net assets acquired, including goodwill     985,200  
Bargain purchase gain     $ (3,600)