XML 54 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Components of Income before Income Taxes
The components of income or loss before income taxes for the periods indicated were as follows (in millions):
For the Years Ended December 31,
202320222021
Domestic
$(84.9)$66.7 $414.1 
Foreign
2.2 (23.6)16.0 
Total
$(82.7)$43.1 $430.1 
Schedule of Provision for Income Taxes
The provision for income taxes for the periods indicated were as follows (in millions):
For the Years Ended December 31,
202320222021
Current:
Federal$90.2 $(9.8)$36.9 
Foreign1.8 3.6 1.5 
State and local13.5 5.8 9.0 
$105.5 $(0.4)$47.4 
Deferred:
Federal$(119.7)$5.9 $37.0 
Foreign(0.1)0.6 (0.1)
State and local(21.1)3.1 15.0 
$(140.9)$9.6 $51.9 
(Benefit from) provision for income taxes$(35.4)$9.2 $99.3 
Schedule of Deferred Tax Assets and Liabilities
The tax effects of significant items comprising the Company’s net deferred tax liability as of the dates indicated were as follows (in millions):
December 31,
20232022
Deferred tax assets:
Accrued insurance$51.2 $40.9 
Operating loss carryforwards and tax credits87.5 115.4 
Compensation and benefits34.9 36.9 
Bad debt3.8 2.0 
Other24.4 36.4 
Capitalized expenses243.7 110.3 
Valuation allowance(60.4)(87.6)
Total deferred tax assets
$385.1 $254.3 
Deferred tax liabilities:
Property and equipment$345.9 $375.7 
Goodwill95.0 91.3 
Other intangible assets96.7 131.4 
Gain on remeasurement of equity investee7.3 7.3 
Revenue recognition81.3 84.6 
Investments in unconsolidated entities113.3 109.3 
Other36.0 26.1 
Total deferred tax liabilities
$775.5 $825.7 
Net deferred tax liabilities$(390.4)$(571.4)
Schedule of Effective Tax Rate Reconciliation
A reconciliation of the U.S. statutory federal income tax rate related to pretax income to the effective tax rate for the periods indicated is as follows:
For the Years Ended December 31,
202320222021
U.S. statutory federal rate applied to pretax income
21.0 %21.0 %21.0 %
State and local income taxes, net of federal benefit
4.3 8.8 4.3 
Foreign tax rate differential
(1.8)1.3 0.1 
Non-deductible expenses
(14.6)(1.6)0.3 
Goodwill and intangible assets
1.8 (0.7)0.4 
Change in tax rate
(5.6)12.7 1.6 
Compensation and benefits6.2 6.7 (0.2)
Other
1.4 (8.0)1.0 
Tax credits
24.7 (37.9)(4.8)
Stock basis adjustment
4.9 0.0 (0.9)
Valuation allowance for deferred tax assets
0.5 19.0 0.3 
Effective income tax rate
42.8 %21.3 %23.1 %
Rollforward of Uncertain Tax Positions
A reconciliation of the beginning and ending amount of uncertain tax positions, excluding interest and penalties, follows in the table below (in millions). Previously, the reconciliation for uncertain tax positions included interest and penalties. Management believes that the current presentation is a better representation of this activity. Prior period information has been updated to conform with the current year presentation.
For the Years Ended December 31,
202320222021
Beginning balance$39.3 $21.4 $15.8 
Additions based on tax positions related to the current year16.6 8.0 4.4 
Additions for tax positions of prior years9.5 15.9 4.8 
Settlements— — (2.8)
Lapse of statute of limitations(4.5)(6.0)(0.8)
Ending balance$60.9 $39.3 $21.4