XML 26 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Capital Surplus
Retained Earnings
Accumulated Other Comprehensive Loss
Total MasTec, Inc. Shareholders’ Equity
Non-Controlling Interests
Beginning balance, common shares outstanding (in shares) at Dec. 31, 2019   91,909,430            
Beginning balance at Dec. 31, 2019 $ 1,791,691 $ 9,191 $ (466,727) $ 809,753 $ 1,510,709 $ (75,706) $ 1,787,220 $ 4,471
Beginning balance, treasury shares (in shares) at Dec. 31, 2019     (15,344,917)          
Consolidated Statements of Equity                
Net income (loss) 322,699       322,848   322,848 (149)
Other comprehensive income (loss) (15,738)         (15,738) (15,738)  
Non-cash stock-based compensation 21,875     21,875     21,875  
Issuance (forfeiture) of restricted shares, net (in shares)   993,893            
Issuance (forfeiture) of restricted shares, net 0 $ 99   (99)        
Other stock issuances (shares withheld for taxes), net (in shares)   (204,117)            
Other stock issuances (shares withheld for taxes), net $ 5,945 $ 21   5,924     5,945  
Acquisition of treasury stock, at cost (in shares) (3,600,000)   (3,597,009)          
Acquisition of treasury stock, at cost $ (120,228)   $ (120,228)       (120,228)  
Distributions to non-controlling interests (719)             (719)
Ending balance, common shares outstanding (in shares) at Dec. 31, 2020   93,107,440            
Ending balance at Dec. 31, 2020 2,005,525 $ 9,311 $ (586,955) 837,453 1,833,557 (91,444) 2,001,922 3,603
Ending balance, treasury shares (in shares) at Dec. 31, 2020     (18,941,926)          
Consolidated Statements of Equity                
Net income (loss) 330,729       328,831   328,831 1,898
Other comprehensive income (loss) 12,668         12,668 12,668  
Non-cash stock-based compensation 24,805     24,805     24,805  
Issuance (forfeiture) of restricted shares, net (in shares)   305,882            
Issuance (forfeiture) of restricted shares, net 0 $ 31   (31)        
Other stock issuances (shares withheld for taxes), net (in shares)   (17,343)            
Other stock issuances (shares withheld for taxes), net $ (4,670) $ (3)   (4,667)     (4,670)  
Acquisition of treasury stock, at cost (in shares) 0              
Issuance of shares in connection with acquisition (in shares)   1,975,232            
Issuance of shares in connection with acquisitions $ 181,682 $ 198   181,484     181,682  
Distributions to non-controlling interests (76)             (76)
Purchase of non-controlling interests $ (6,802)     (5,429)     (5,429) (1,373)
Ending balance, common shares outstanding (in shares) at Dec. 31, 2021 95,371,211 95,371,211            
Ending balance at Dec. 31, 2021 $ 2,543,861 $ 9,537 $ (586,955) 1,033,615 2,162,388 (78,776) 2,539,809 4,052
Ending balance, treasury shares (in shares) at Dec. 31, 2021 (18,941,926)   (18,941,926)          
Consolidated Statements of Equity                
Net income (loss) $ 33,888       33,354   33,354 534
Other comprehensive income (loss) 27,821         27,821 27,821  
Non-cash stock-based compensation 27,446     27,446     27,446  
Issuance (forfeiture) of restricted shares, net (in shares)   534,909            
Issuance (forfeiture) of restricted shares, net 0 $ 53   (53)        
Other stock issuances (shares withheld for taxes), net (in shares)   (49,418)            
Other stock issuances (shares withheld for taxes), net $ (2,867) $ (5)   (2,862)     (2,867)  
Acquisition of treasury stock, at cost (in shares) (1,124,000)   (1,124,286)          
Acquisition of treasury stock, at cost $ (81,291)   $ (81,291)       (81,291)  
Issuance of shares in connection with acquisition (in shares)   2,758,403 133,157          
Issuance of shares in connection with acquisitions 193,057 $ 277 $ 4,336 188,444     193,057  
Distributions to non-controlling interests $ (728)             (728)
Ending balance, common shares outstanding (in shares) at Dec. 31, 2022 98,615,105 98,615,105            
Ending balance at Dec. 31, 2022 $ 2,741,187 $ 9,862 $ (663,910) $ 1,246,590 $ 2,195,742 $ (50,955) $ 2,737,329 $ 3,858
Ending balance, treasury shares (in shares) at Dec. 31, 2022 (19,933,055)   (19,933,055)