XML 56 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Segments and Related Information (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Schedule of Financial Information by Reportable Segment
Summarized financial information for MasTec’s reportable segments is presented and reconciled to consolidated financial information for total MasTec in the following tables, including a reconciliation of consolidated income before income taxes to EBITDA, all of which are presented in millions. The tables below may contain slight summation differences due to rounding.
For the Years Ended December 31,
Revenue:202220212020
Communications (a)
$3,233.7 $2,551.1 $2,512.2 
Clean Energy and Infrastructure2,618.6 1,865.0 1,526.9 
Oil and Gas1,219.6 2,540.5 1,789.8 
Power Delivery2,725.2 1,016.8 506.5 
Other— 0.0 0.6 
Eliminations(19.1)(21.6)(15.0)
Consolidated revenue$9,778.0 $7,951.8 $6,321.0 
(a)    Revenue generated primarily by utilities customers represented 23.6%, 20.8% and 15.6% of Communications segment revenue for the years ended December 31, 2022, 2021 and 2020, respectively.
For the Years Ended December 31,
EBITDA:202220212020
Communications$327.1 $269.5 $270.1 
Clean Energy and Infrastructure102.8 75.0 80.4 
Oil and Gas163.5 557.6 510.9 
Power Delivery202.9 68.0 14.9 
Other31.8 33.8 30.7 
Segment EBITDA$828.1 $1,003.8 $907.0 
For the Years Ended December 31,
Depreciation and Amortization:202220212020
Communications$126.4 $99.3 $87.1 
Clean Energy and Infrastructure87.0 43.5 18.2 
Oil and Gas134.6 207.8 156.6 
Power Delivery147.8 61.5 24.7 
Other— 0.0 0.1 
Corporate11.3 10.7 11.1 
Consolidated depreciation and amortization$507.1 $422.8 $297.8 
As of December 31,
Assets:2022
2021 (a)
2020
Communications$2,378.6 $2,100.9 $1,941.9 
Clean Energy and Infrastructure2,979.9 1,067.0 653.7 
Oil and Gas1,544.2 1,527.6 1,631.1 
Power Delivery1,967.9 2,017.2 541.6 
Other297.3 238.1 191.8 
Corporate125.4 170.6 267.8 
Consolidated segment assets$9,293.3 $7,121.4 $5,227.9 
(a)     Segment assets as of December 31, 2021 were recast during the first quarter of 2022 to conform with the change in segment reporting for the HMG acquisition, the effect of which was a decrease in Power Delivery segment assets of $192.2 million, an increase in Communications and Oil and Gas segment assets of $69.4 million and $77.0 million, respectively, and an increase in Corporate assets of $45.8 million.
For the Years Ended December 31,
Capital Expenditures:202220212020
Communications$87.1 $50.6 $38.4 
Clean Energy and Infrastructure35.8 44.6 14.0 
Oil and Gas49.0 55.7 149.2 
Power Delivery83.4 13.0 3.8 
Other— 0.0 0.0 
Corporate8.0 6.2 8.3 
Consolidated capital expenditures$263.4 $170.1 $213.7 
Reconciliation of Consolidated Income before Income Taxes to EBITDA
For the Years Ended December 31,
EBITDA Reconciliation:202220212020
Income before income taxes$43.1 $430.1 $425.2 
Plus:
Interest expense, net112.3 53.4 59.6 
Depreciation371.2 345.6 258.8 
Amortization135.9 77.2 38.9 
Corporate EBITDA 165.6 97.5 124.5 
Segment EBITDA$828.1 $1,003.8 $907.0