XML 53 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Components of Income before Income Taxes
The components of income before income taxes for the periods indicated were as follows (in millions):
For the Years Ended December 31,
202120202019
Domestic
$414.1 $435.9 $452.2 
Foreign
16.0 (10.7)58.7 
Total
$430.1 $425.2 $510.9 
Schedule of Provision for Income Taxes
The provision for income taxes for the periods indicated were as follows (in millions):
For the Years Ended December 31,
202120202019
Current:
Federal$36.9 $70.6 $77.4 
Foreign1.5 2.1 6.2 
State and local9.0 22.6 15.6 
$47.4 $95.3 $99.2 
Deferred:
Federal$37.0 $14.8 $22.4 
Foreign(0.1)(9.8)(2.8)
State and local15.0 2.2 (2.0)
$51.9 $7.2 $17.6 
Provision for income taxes$99.3 $102.5 $116.8 
Schedule of Deferred Tax Assets and Liabilities
The tax effects of significant items comprising the Company’s net deferred tax liability as of the dates indicated were as follows (in millions):
December 31,
20212020
Deferred tax assets:
Accrued insurance$42.2 $31.1 
Operating loss carryforwards and tax credits80.7 82.1 
Compensation and benefits36.1 32.8 
Bad debt1.6 3.7 
Other15.4 12.3 
Valuation allowance(54.2)(45.8)
Total deferred tax assets
$121.8 $116.2 
Deferred tax liabilities:
Property and equipment$310.1 $205.0 
Goodwill77.9 58.7 
Other intangible assets58.7 30.7 
Gain on remeasurement of equity investee7.2 7.0 
Revenue recognition1.6 22.4 
Investments in unconsolidated entities99.7 79.8 
Other17.0 15.5 
Total deferred tax liabilities
$572.2 $419.1 
Net deferred tax liabilities$(450.4)$(302.9)
Schedule of Effective Tax Rate Reconciliation
A reconciliation of the U.S. statutory federal income tax rate related to pretax income to the effective tax rate for the periods indicated is as follows:
For the Years Ended December 31,
202120202019
U.S. statutory federal rate applied to pretax income
21.0 %21.0 %21.0 %
State and local income taxes, net of federal benefit
4.3 4.3 3.2 
Foreign tax rate differential
0.1 (0.2)0.2 
Non-deductible expenses
0.3 1.5 1.7 
Goodwill and intangible assets
0.4 (0.2)(0.5)
Change in tax rate
1.6 0.6 (1.5)
Other
0.8 (0.6)(1.0)
Tax credits
(4.8)(1.2)(0.6)
Stock basis adjustment
(0.9)0.0 (1.8)
Valuation allowance for deferred tax assets
0.3 (1.1)2.2 
Effective income tax rate
23.1 %24.1 %22.9 %
Rollforward of Uncertain Tax Positions
A reconciliation of the beginning and ending amount of uncertain tax positions including interest and penalties is as follows (in millions):
For the Years Ended December 31,
202120202019
Beginning balance$18.4 $13.5 $9.4 
Additions based on tax positions related to the current year4.4 1.5 3.7 
Additions for tax positions of prior years6.8 3.4 0.7 
Reductions for tax positions of prior years— — (0.3)
Settlements(5.1)— — 
Lapse of statute of limitations(0.8)— — 
Ending balance$23.7 $18.4 $13.5