XML 20 R88.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Guarantor Financial Information (Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) (Unaudited)) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue $ 1,416,604 $ 1,518,340
Costs of revenue, excluding depreciation and amortization 1,226,297 1,312,048
Depreciation and amortization 60,500 59,000
General and administrative expenses 85,514 72,616
Interest expense (income), net 17,004 22,258
Equity in losses (earnings) of unconsolidated affiliates 7,834 6,260
Other expense (income), net (1,342) 3,507
Income before income taxes 36,485 55,140
Benefit from (provision for) income taxes (423) (12,033)
Net income (loss) before equity in income from subsidiaries 36,100 43,100
Equity in income from subsidiaries, net of tax 0 0
Net income 36,062 43,107
Net loss attributable to non-controlling interests (168) (5)
Net income attributable to MasTec, Inc. 36,230 43,112
Comprehensive income (loss) 12,805 37,545
Reportable Legal Entities [Member] | MasTec, Inc. [Member]    
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue 0 0
Costs of revenue, excluding depreciation and amortization 0 0
Depreciation and amortization 0 0
General and administrative expenses 1,000 800
Interest expense (income), net 0 0
Equity in losses (earnings) of unconsolidated affiliates 0 0
Other expense (income), net 0 0
Income before income taxes (1,000) (800)
Benefit from (provision for) income taxes 300 300
Net income (loss) before equity in income from subsidiaries (700) (500)
Equity in income from subsidiaries, net of tax 36,900 43,700
Net income 36,200 43,200
Net loss attributable to non-controlling interests 0 0
Net income attributable to MasTec, Inc. 36,200 43,200
Comprehensive income (loss) 13,000 37,500
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue 1,312,300 1,402,400
Costs of revenue, excluding depreciation and amortization 1,138,800 1,200,700
Depreciation and amortization 54,200 54,700
General and administrative expenses 73,900 67,300
Interest expense (income), net 15,800 37,700
Equity in losses (earnings) of unconsolidated affiliates 200 (100)
Other expense (income), net (1,100) 5,000
Income before income taxes 30,900 36,900
Benefit from (provision for) income taxes (10,000) (12,000)
Net income (loss) before equity in income from subsidiaries 20,900 24,900
Equity in income from subsidiaries, net of tax 0 0
Net income 20,900 24,900
Net loss attributable to non-controlling interests 0 0
Net income attributable to MasTec, Inc. 20,900 24,900
Comprehensive income (loss) 17,500 24,900
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]    
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue 111,800 139,100
Costs of revenue, excluding depreciation and amortization 95,000 134,500
Depreciation and amortization 6,300 4,300
General and administrative expenses 10,600 4,500
Interest expense (income), net 1,200 (15,400)
Equity in losses (earnings) of unconsolidated affiliates 7,600 6,300
Other expense (income), net (200) (1,500)
Income before income taxes 6,500 19,000
Benefit from (provision for) income taxes 9,300 (300)
Net income (loss) before equity in income from subsidiaries 15,800 18,700
Equity in income from subsidiaries, net of tax 0 0
Net income 15,800 18,700
Net loss attributable to non-controlling interests (200) 0
Net income attributable to MasTec, Inc. 16,000 18,700
Comprehensive income (loss) (4,100) 13,200
Eliminations [Member]    
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue (7,500) (23,200)
Costs of revenue, excluding depreciation and amortization (7,500) (23,200)
Depreciation and amortization 0 0
General and administrative expenses 0 0
Interest expense (income), net 0 0
Equity in losses (earnings) of unconsolidated affiliates 0 0
Other expense (income), net 0 0
Income before income taxes 0 0
Benefit from (provision for) income taxes 0 0
Net income (loss) before equity in income from subsidiaries 0 0
Equity in income from subsidiaries, net of tax (36,900) (43,700)
Net income (36,900) (43,700)
Net loss attributable to non-controlling interests 0 0
Net income attributable to MasTec, Inc. (36,900) (43,700)
Comprehensive income (loss) $ (13,600) $ (38,100)