XML 98 R86.htm IDEA: XBRL DOCUMENT v3.19.2
Supplemental Guarantor Financial Information (Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue $ 1,939,006 $ 1,617,804 $ 3,457,346 $ 3,014,638
Costs of revenue, excluding depreciation and amortization 1,633,400 1,366,584 2,945,448 2,603,883
Depreciation and amortization 59,944 51,676 118,975 101,615
General and administrative expenses 70,819 67,602 143,436 131,224
Interest expense (income), net 16,623 20,795 38,881 37,854
Equity in earnings of unconsolidated affiliates (6,551) (5,824) (12,811) (11,409)
Other expense (income), net 4,812 788 8,317 (2,301)
Income before income taxes 159,959 116,183 215,100 153,772
(Provision for) benefit from income taxes (39,736) (35,782) (51,770) (46,908)
Net income (loss) before equity in income from subsidiaries 120,200 80,400 163,300 106,900
Equity in income (losses) from subsidiaries, net of tax 0 0 0 0
Net income 120,223 80,401 163,330 106,864
Net income (loss) attributable to non-controlling interests 513 (91) 507 (188)
Net income attributable to MasTec, Inc. [1] 119,710 80,492 162,823 107,052
Comprehensive income (loss) 111,604 81,686 149,149 115,342
Reportable Legal Entities [Member] | MasTec, Inc. [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue 0 0 0 0
Costs of revenue, excluding depreciation and amortization 0 0 0 0
Depreciation and amortization 0 0 0 0
General and administrative expenses 800 800 1,600 1,500
Interest expense (income), net 0 0 0 0
Equity in earnings of unconsolidated affiliates 0 0 0 0
Other expense (income), net 0 0 0 0
Income before income taxes (800) (800) (1,600) (1,500)
(Provision for) benefit from income taxes 300 200 600 400
Net income (loss) before equity in income from subsidiaries (500) (600) (1,000) (1,100)
Equity in income (losses) from subsidiaries, net of tax 120,200 81,100 163,800 108,200
Net income 119,700 80,500 162,800 107,100
Net income (loss) attributable to non-controlling interests 0 0 0 0
Net income attributable to MasTec, Inc. 119,700 80,500 162,800 107,100
Comprehensive income (loss) 111,100 81,800 148,600 115,500
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue 1,845,900 1,556,900 3,247,100 2,822,500
Costs of revenue, excluding depreciation and amortization 1,546,100 1,309,100 2,745,600 2,445,300
Depreciation and amortization 55,400 46,200 109,900 89,500
General and administrative expenses 66,000 63,100 133,300 122,400
Interest expense (income), net 32,500 37,100 70,200 70,000
Equity in earnings of unconsolidated affiliates (0) 0 100 0
Other expense (income), net 40,200 1,200 45,200 (1,400)
Income before income taxes 105,700 100,200 142,800 96,700
(Provision for) benefit from income taxes (39,000) (25,900) (51,000) (24,900)
Net income (loss) before equity in income from subsidiaries 66,700 74,300 91,800 71,800
Equity in income (losses) from subsidiaries, net of tax 0 0 0 0
Net income 66,700 74,300 91,800 71,800
Net income (loss) attributable to non-controlling interests 0 0 0 0
Net income attributable to MasTec, Inc. 66,700 74,300 91,800 71,800
Comprehensive income (loss) 66,700 74,300 91,800 71,800
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue 122,300 84,000 262,600 269,600
Costs of revenue, excluding depreciation and amortization 116,500 80,600 252,200 236,100
Depreciation and amortization 4,500 5,500 9,100 12,100
General and administrative expenses 4,100 3,700 8,500 7,300
Interest expense (income), net (15,900) (16,300) (31,300) (32,100)
Equity in earnings of unconsolidated affiliates (6,600) (5,800) (12,900) (11,400)
Other expense (income), net (35,400) (400) (36,900) (900)
Income before income taxes 55,100 16,700 73,900 58,500
(Provision for) benefit from income taxes (1,000) (10,100) (1,400) (22,300)
Net income (loss) before equity in income from subsidiaries 54,100 6,600 72,500 36,200
Equity in income (losses) from subsidiaries, net of tax 0 0 0 0
Net income 54,100 6,600 72,500 36,200
Net income (loss) attributable to non-controlling interests 500 (100) 500 (200)
Net income attributable to MasTec, Inc. 53,600 6,700 72,000 36,400
Comprehensive income (loss) 45,500 8,000 58,400 44,700
Eliminations [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue (29,200) (23,100) (52,400) (77,500)
Costs of revenue, excluding depreciation and amortization (29,200) (23,100) (52,400) (77,500)
Depreciation and amortization 0 0 0 0
General and administrative expenses 0 0 0 0
Interest expense (income), net 0 0 0 0
Equity in earnings of unconsolidated affiliates 0 0 0 0
Other expense (income), net 0 0 0 0
Income before income taxes 0 0 0 0
(Provision for) benefit from income taxes 0 0 0 0
Net income (loss) before equity in income from subsidiaries 0 0 0 0
Equity in income (losses) from subsidiaries, net of tax (120,200) (81,100) (163,800) (108,200)
Net income (120,200) (81,100) (163,800) (108,200)
Net income (loss) attributable to non-controlling interests 0 0 0 0
Net income attributable to MasTec, Inc. (120,200) (81,100) (163,800) (108,200)
Comprehensive income (loss) $ (111,600) $ (82,400) $ (149,700) $ (116,700)
[1]
Calculated as total net income less amounts attributable to non-controlling interests.