XML 103 R91.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Guarantor Financial Information (Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue $ 1,518,340 $ 1,396,834
Costs of revenue, excluding depreciation and amortization 1,312,048 1,237,299
Depreciation and amortization 59,031 49,940
General and administrative expenses 72,616 63,622
Interest expense (income), net 22,258 17,058
Equity in earnings of unconsolidated affiliates (6,260) (5,585)
Other expense (income), net 3,507 (3,089)
Income before income taxes 55,140 37,589
(Provision for) benefit from income taxes (12,033) (11,126)
Net income (loss) before equity in income from subsidiaries 43,100 26,500
Equity in income (losses) from subsidiaries, net of tax 0 0
Net income 43,107 26,463
Net loss attributable to non-controlling interests (5) (97)
Net income attributable to MasTec, Inc. [1] 43,112 26,560
Comprehensive income (loss) 37,545 33,656
Reportable Legal Entities [Member] | MasTec, Inc. [Member]    
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue 0 0
Costs of revenue, excluding depreciation and amortization 0 0
Depreciation and amortization 0 0
General and administrative expenses 800 800
Interest expense (income), net 0 0
Equity in earnings of unconsolidated affiliates 0 0
Other expense (income), net 0 0
Income before income taxes (800) (800)
(Provision for) benefit from income taxes 300 200
Net income (loss) before equity in income from subsidiaries (500) (600)
Equity in income (losses) from subsidiaries, net of tax 43,700 27,100
Net income 43,200 26,500
Net loss attributable to non-controlling interests 0 0
Net income attributable to MasTec, Inc. 43,200 26,500
Comprehensive income (loss) 37,500 33,800
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue 1,402,400 1,265,600
Costs of revenue, excluding depreciation and amortization 1,200,700 1,136,200
Depreciation and amortization 54,700 43,300
General and administrative expenses 67,300 59,200
Interest expense (income), net 37,700 32,900
Equity in earnings of unconsolidated affiliates 100 0
Other expense (income), net 5,000 (2,600)
Income before income taxes 36,900 (3,400)
(Provision for) benefit from income taxes (12,000) 800
Net income (loss) before equity in income from subsidiaries 24,900 (2,600)
Equity in income (losses) from subsidiaries, net of tax 0 0
Net income 24,900 (2,600)
Net loss attributable to non-controlling interests 0 0
Net income attributable to MasTec, Inc. 24,900 (2,600)
Comprehensive income (loss) 24,900 (2,600)
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]    
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue 139,100 185,600
Costs of revenue, excluding depreciation and amortization 134,500 155,500
Depreciation and amortization 4,300 6,600
General and administrative expenses 4,500 3,600
Interest expense (income), net (15,400) (15,800)
Equity in earnings of unconsolidated affiliates (6,300) (5,600)
Other expense (income), net (1,500) (500)
Income before income taxes 19,000 41,800
(Provision for) benefit from income taxes (300) (12,100)
Net income (loss) before equity in income from subsidiaries 18,700 29,700
Equity in income (losses) from subsidiaries, net of tax 0 0
Net income 18,700 29,700
Net loss attributable to non-controlling interests 0 (100)
Net income attributable to MasTec, Inc. 18,700 29,800
Comprehensive income (loss) 13,200 36,800
Eliminations [Member]    
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue (23,200) (54,400)
Costs of revenue, excluding depreciation and amortization (23,200) (54,400)
Depreciation and amortization 0 0
General and administrative expenses 0 0
Interest expense (income), net 0 0
Equity in earnings of unconsolidated affiliates 0 0
Other expense (income), net 0 0
Income before income taxes 0 0
(Provision for) benefit from income taxes 0 0
Net income (loss) before equity in income from subsidiaries 0 0
Equity in income (losses) from subsidiaries, net of tax (43,700) (27,100)
Net income (43,700) (27,100)
Net loss attributable to non-controlling interests 0 0
Net income attributable to MasTec, Inc. (43,700) (27,100)
Comprehensive income (loss) $ (38,100) $ (34,300)
[1] Calculated as total net income less amounts attributable to non-controlling interests.