XML 103 R90.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Financial Information (Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue $ 1,396,834 $ 1,158,184
Costs of revenue, excluding depreciation and amortization 1,237,299 971,134
Depreciation and amortization 49,940 42,904
General and administrative expenses 63,622 64,781
Interest expense (income), net 17,058 12,597
Equity in earnings of unconsolidated affiliates (5,585) (1,646)
Other (income) expense, net (3,089) 429
Income before income taxes 37,589 67,985
(Provision for) benefit from income taxes (11,126) (27,358)
Net income (loss) before equity in income from subsidiaries 26,500 40,600
Equity in income (losses) from subsidiaries, net of tax 0 0
Net income 26,463 40,627
Net loss attributable to non-controlling interests (97) (343)
Net income attributable to MasTec, Inc. [1] 26,560 40,970
Comprehensive income (loss) 33,656 42,441
Reportable Legal Entities [Member] | MasTec, Inc. [Member]    
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue 0 0
Costs of revenue, excluding depreciation and amortization 0 0
Depreciation and amortization 0 0
General and administrative expenses 800 600
Interest expense (income), net 0 0
Equity in earnings of unconsolidated affiliates 0 0
Other (income) expense, net 0 0
Income before income taxes (800) (600)
(Provision for) benefit from income taxes 200 200
Net income (loss) before equity in income from subsidiaries (600) (400)
Equity in income (losses) from subsidiaries, net of tax 27,100 41,400
Net income 26,500 41,000
Net loss attributable to non-controlling interests 0 0
Net income attributable to MasTec, Inc. 26,500 41,000
Comprehensive income (loss) 33,800 42,800
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue 1,265,600 1,083,200
Costs of revenue, excluding depreciation and amortization 1,136,200 888,700
Depreciation and amortization 43,300 35,300
General and administrative expenses 59,200 59,600
Interest expense (income), net 32,900 27,900
Equity in earnings of unconsolidated affiliates 0 0
Other (income) expense, net (2,600) 0
Income before income taxes (3,400) 71,700
(Provision for) benefit from income taxes 800 (26,300)
Net income (loss) before equity in income from subsidiaries (2,600) 45,400
Equity in income (losses) from subsidiaries, net of tax 0 0
Net income (2,600) 45,400
Net loss attributable to non-controlling interests 0 (100)
Net income attributable to MasTec, Inc. (2,600) 45,500
Comprehensive income (loss) (2,600) 45,500
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]    
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue 185,600 87,900
Costs of revenue, excluding depreciation and amortization 155,500 95,300
Depreciation and amortization 6,600 7,600
General and administrative expenses 3,600 4,600
Interest expense (income), net (15,800) (15,300)
Equity in earnings of unconsolidated affiliates (5,600) (1,600)
Other (income) expense, net (500) 400
Income before income taxes 41,800 (3,100)
(Provision for) benefit from income taxes (12,100) (1,300)
Net income (loss) before equity in income from subsidiaries 29,700 (4,400)
Equity in income (losses) from subsidiaries, net of tax 0 0
Net income 29,700 (4,400)
Net loss attributable to non-controlling interests (100) (200)
Net income attributable to MasTec, Inc. 29,800 (4,200)
Comprehensive income (loss) 36,800 (2,700)
Eliminations [Member]    
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue (54,400) (12,900)
Costs of revenue, excluding depreciation and amortization (54,400) (12,900)
Depreciation and amortization 0 0
General and administrative expenses 0 0
Interest expense (income), net 0 0
Equity in earnings of unconsolidated affiliates 0 0
Other (income) expense, net 0 0
Income before income taxes 0 0
(Provision for) benefit from income taxes 0 0
Net income (loss) before equity in income from subsidiaries 0 0
Equity in income (losses) from subsidiaries, net of tax (27,100) (41,400)
Net income (27,100) (41,400)
Net loss attributable to non-controlling interests 0 0
Net income attributable to MasTec, Inc. (27,100) (41,400)
Comprehensive income (loss) $ (34,300) $ (43,200)
[1] Calculated as total net income less amounts attributable to non-controlling interests.