XML 139 R121.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Financial Information (Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]                      
Revenue $ 1,602,900 $ 1,955,800 $ 1,890,200 $ 1,158,200 $ 1,341,900 $ 1,586,200 $ 1,232,400 $ 974,200 $ 6,606,978 $ 5,134,703 $ 4,208,330
Costs of revenue, excluding depreciation and amortization 1,421,700 1,726,200 1,626,300 971,100 1,120,600 1,369,000 1,068,200 884,400 5,745,307 4,442,125 3,721,303
Depreciation and amortization                 188,049 164,915 169,662
Goodwill and intangible asset impairment                 0 0 78,625
General and administrative expenses                 275,103 261,433 265,910
Interest expense (income), net                 61,011 50,734 48,055
Equity in (earnings) losses of unconsolidated affiliates                 (21,328) (3,528) 7,978
Other (income) expense, net                 (12,990) (6,795) (15,457)
Income (loss) before income taxes                 371,826 225,819 (67,746)
(Provision for) benefit from income taxes                 (22,942) (91,784) (11,957)
Net income (loss) before equity in income (loss) from subsidiaries                 348,900 134,000 (79,700)
Equity in income (losses) from subsidiaries, net of tax                 0 0 0
Net income (loss) 160,700 64,200 83,300 40,600 55,900 56,500 24,400 (2,900) 348,884 134,035 (79,703)
Net income (loss) attributable to non-controlling interests                 1,671 2,772 (593)
Net income (loss) attributable to MasTec, Inc. $ 160,800 $ 63,800 $ 81,700 $ 41,000 $ 53,600 $ 56,300 $ 24,100 $ (2,700) 347,213 [1] 131,263 [1] (79,110) [1]
Comprehensive income (loss)                 350,986 140,572 (118,050)
Reportable Legal Entities [Member] | MasTec, Inc. [Member]                      
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]                      
Revenue                 0 0 0
Costs of revenue, excluding depreciation and amortization                 0 0 0
Depreciation and amortization                 0 0 0
Goodwill and intangible asset impairment                     0
General and administrative expenses                 2,300 2,400 2,100
Interest expense (income), net                 0 0 0
Equity in (earnings) losses of unconsolidated affiliates                 0 0 0
Other (income) expense, net                 0 0 0
Income (loss) before income taxes                 (2,300) (2,400) (2,100)
(Provision for) benefit from income taxes                 200 900 1,100
Net income (loss) before equity in income (loss) from subsidiaries                 (2,100) (1,500) (1,000)
Equity in income (losses) from subsidiaries, net of tax                 349,300 132,800 (78,100)
Net income (loss)                 347,200 131,300 (79,100)
Net income (loss) attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to MasTec, Inc.                 347,200 131,300 (79,100)
Comprehensive income (loss)                 349,300 137,800 (117,500)
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]                      
Revenue                 6,222,300 4,790,900 3,527,000
Costs of revenue, excluding depreciation and amortization                 5,378,600 4,101,200 3,073,600
Depreciation and amortization                 159,100 134,200 130,600
Goodwill and intangible asset impairment                     0
General and administrative expenses                 256,300 234,400 235,400
Interest expense (income), net                 123,600 112,000 111,000
Equity in (earnings) losses of unconsolidated affiliates                 0 0 0
Other (income) expense, net                 (13,000) 0 (6,200)
Income (loss) before income taxes                 317,700 209,100 (17,400)
(Provision for) benefit from income taxes                 (18,100) (72,600) 9,300
Net income (loss) before equity in income (loss) from subsidiaries                 299,600 136,500 (8,100)
Equity in income (losses) from subsidiaries, net of tax                 0 0 0
Net income (loss)                 299,600 136,500 (8,100)
Net income (loss) attributable to non-controlling interests                 2,400 3,300 0
Net income (loss) attributable to MasTec, Inc.                 297,200 133,200 (8,100)
Comprehensive income (loss)                 299,600 136,500 (8,100)
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]                      
Revenue                 457,000 353,800 689,700
Costs of revenue, excluding depreciation and amortization                 439,000 350,900 656,100
Depreciation and amortization                 28,900 30,700 39,100
Goodwill and intangible asset impairment                     78,600
General and administrative expenses                 16,500 24,600 28,400
Interest expense (income), net                 (62,600) (61,300) (62,900)
Equity in (earnings) losses of unconsolidated affiliates                 (21,300) (3,500) 8,000
Other (income) expense, net                 0 (6,800) (9,300)
Income (loss) before income taxes                 56,500 19,200 (48,300)
(Provision for) benefit from income taxes                 (5,000) (20,100) (22,300)
Net income (loss) before equity in income (loss) from subsidiaries                 51,500 (900) (70,600)
Equity in income (losses) from subsidiaries, net of tax                 0 0 0
Net income (loss)                 51,500 (900) (70,600)
Net income (loss) attributable to non-controlling interests                 (700) (500) (600)
Net income (loss) attributable to MasTec, Inc.                 52,200 (400) (70,000)
Comprehensive income (loss)                 53,600 5,600 (109,000)
Eliminations [Member]                      
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]                      
Revenue                 (72,300) (10,000) (8,400)
Costs of revenue, excluding depreciation and amortization                 (72,300) (10,000) (8,400)
Depreciation and amortization                 0 0 0
Goodwill and intangible asset impairment                     0
General and administrative expenses                 0 0 0
Interest expense (income), net                 0 0 0
Equity in (earnings) losses of unconsolidated affiliates                 0 0 0
Other (income) expense, net                 0 0 0
Income (loss) before income taxes                 0 0 0
(Provision for) benefit from income taxes                 0 0 0
Net income (loss) before equity in income (loss) from subsidiaries                 0 0 0
Equity in income (losses) from subsidiaries, net of tax                 (349,300) (132,800) 78,100
Net income (loss)                 (349,300) (132,800) 78,100
Net income (loss) attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to MasTec, Inc.                 (349,300) (132,800) 78,100
Comprehensive income (loss)                 $ (351,400) $ (139,300) $ 116,500
[1] Calculated as total net income (loss) less amounts attributable to non-controlling interests.