XML 95 R81.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Financial Information (Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue $ 1,890,180 $ 1,232,404 $ 3,048,364 $ 2,206,630
Costs of revenue, excluding depreciation and amortization 1,626,335 1,068,182 2,597,469 1,952,583
Depreciation and amortization 45,379 40,657 88,282 79,664
General and administrative expenses 70,823 67,852 135,604 127,900
Interest expense (income), net 14,791 12,639 27,388 24,797
Equity in (earnings) losses of unconsolidated affiliates (6,060) (489) (7,706) (3,555)
Other expense (income), net 146 1,524 576 (11,830)
Income before income taxes 138,766 42,039 206,751 37,071
Provision for income taxes (55,434) (17,601) (82,792) (15,514)
Net income (loss) before equity in income from subsidiaries 83,300 24,400 124,000 21,600
Equity in income (losses) from subsidiaries, net of tax 0 0 0 0
Net income 83,332 24,438 123,959 21,557
Net income attributable to non-controlling interests 1,664 350 1,321 162
Net income attributable to MasTec, Inc. [1] 81,668 24,088 122,638 21,395
Comprehensive income (loss) 81,197 20,108 123,638 14,841
Reportable Legal Entities [Member] | MasTec, Inc. [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue 0 0 0 0
Costs of revenue, excluding depreciation and amortization 0 0 0 0
Depreciation and amortization 0 0 0 0
General and administrative expenses 600 600 1,200 1,200
Interest expense (income), net 0 0 0 0
Equity in (earnings) losses of unconsolidated affiliates 0 0 0 0
Other expense (income), net 0 0 0 0
Income before income taxes (600) (600) (1,200) (1,200)
Provision for income taxes 200 200 400 500
Net income (loss) before equity in income from subsidiaries (400) (400) (800) (700)
Equity in income (losses) from subsidiaries, net of tax 82,100 24,400 123,400 22,100
Net income 81,700 24,000 122,600 21,400
Net income attributable to non-controlling interests 0 0 0 0
Net income attributable to MasTec, Inc. 81,700 24,000 122,600 21,400
Comprehensive income (loss) 79,500 19,800 122,300 14,700
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue 1,818,100 1,149,400 2,903,200 2,027,700
Costs of revenue, excluding depreciation and amortization 1,566,300 995,000 2,457,400 1,772,300
Depreciation and amortization 37,100 31,700 71,100 63,000
General and administrative expenses 66,500 61,500 126,000 111,500
Interest expense (income), net 30,400 27,800 58,300 55,200
Equity in (earnings) losses of unconsolidated affiliates 0 0 0 0
Other expense (income), net (5,300) 1,800 (5,300) (9,400)
Income before income taxes 123,100 31,600 195,700 35,100
Provision for income taxes (44,700) (12,600) (71,300) (14,000)
Net income (loss) before equity in income from subsidiaries 78,400 19,000 124,400 21,100
Equity in income (losses) from subsidiaries, net of tax 0 0 0 0
Net income 78,400 19,000 124,400 21,100
Net income attributable to non-controlling interests 0 0 0 0
Net income attributable to MasTec, Inc. 78,400 19,000 124,400 21,100
Comprehensive income (loss) 78,400 19,000 124,400 21,100
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue 122,900 93,500 217,000 189,500
Costs of revenue, excluding depreciation and amortization 110,800 83,700 211,900 190,900
Depreciation and amortization 8,300 9,000 17,200 16,700
General and administrative expenses 3,700 5,800 8,400 15,200
Interest expense (income), net (15,600) (15,200) (30,900) (30,400)
Equity in (earnings) losses of unconsolidated affiliates (6,100) (500) (7,700) (3,600)
Other expense (income), net 5,400 (300) 5,900 (2,400)
Income before income taxes 16,300 11,000 12,300 3,100
Provision for income taxes (10,900) (5,200) (11,900) (2,000)
Net income (loss) before equity in income from subsidiaries 5,400 5,800 400 1,100
Equity in income (losses) from subsidiaries, net of tax 0 0 0 0
Net income 5,400 5,800 400 1,100
Net income attributable to non-controlling interests 1,700 400 1,300 200
Net income attributable to MasTec, Inc. 3,700 5,400 (1,000) 900
Comprehensive income (loss) 3,200 1,400 0 (5,600)
Eliminations [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue (50,800) (10,500) (71,800) (10,600)
Costs of revenue, excluding depreciation and amortization (50,800) (10,500) (71,800) (10,600)
Depreciation and amortization 0 0 0 0
General and administrative expenses 0 0 0 0
Interest expense (income), net 0 0 0 0
Equity in (earnings) losses of unconsolidated affiliates 0 0 0 0
Other expense (income), net 0 0 0 0
Income before income taxes 0 0 0 0
Provision for income taxes 0 0 0 0
Net income (loss) before equity in income from subsidiaries 0 0 0 0
Equity in income (losses) from subsidiaries, net of tax (82,100) (24,400) (123,400) (22,100)
Net income (82,100) (24,400) (123,400) (22,100)
Net income attributable to non-controlling interests 0 0 0 0
Net income attributable to MasTec, Inc. (82,100) (24,400) (123,400) (22,100)
Comprehensive income (loss) $ (79,900) $ (20,100) $ (123,100) $ (15,400)
[1] Calculated as total net income less amounts attributable to non-controlling interests.