XML 99 R80.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Financial Information (Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue $ 1,158,184 $ 974,225
Costs of revenue, excluding depreciation and amortization 971,134 884,401
Depreciation and amortization 42,904 39,008
General and administrative expenses 64,781 60,048
Interest expense (income), net 12,597 12,158
Equity in (earnings) losses of unconsolidated affiliates (1,646) (3,066)
Other expense (income), net 429 (13,356)
Income (loss) before income taxes 67,985 (4,968)
(Provision for) benefit from income taxes (27,358) 2,087
Net (loss) income before equity in income from subsidiaries 40,600 (2,900)
Equity in income (losses) from subsidiaries, net of tax 0 0
Net income (loss) 40,627 (2,881)
Net loss attributable to non-controlling interests (343) (189)
Net income (loss) attributable to MasTec, Inc. [1] 40,970 (2,692)
Comprehensive income (loss) 42,441 (5,267)
Reportable Legal Entities [Member] | MasTec, Inc. [Member]    
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue 0 0
Costs of revenue, excluding depreciation and amortization 0 0
Depreciation and amortization 0 0
General and administrative expenses 600 600
Interest expense (income), net 0 0
Equity in (earnings) losses of unconsolidated affiliates 0 0
Other expense (income), net 0 0
Income (loss) before income taxes (600) (600)
(Provision for) benefit from income taxes 200 200
Net (loss) income before equity in income from subsidiaries (400) (400)
Equity in income (losses) from subsidiaries, net of tax 41,400 (2,300)
Net income (loss) 41,000 (2,700)
Net loss attributable to non-controlling interests 0 0
Net income (loss) attributable to MasTec, Inc. 41,000 (2,700)
Comprehensive income (loss) 42,800 (5,100)
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue 1,085,100 878,100
Costs of revenue, excluding depreciation and amortization 891,100 777,200
Depreciation and amortization 34,100 31,300
General and administrative expenses 59,500 50,000
Interest expense (income), net 27,800 27,400
Equity in (earnings) losses of unconsolidated affiliates 0 0
Other expense (income), net 0 (11,300)
Income (loss) before income taxes 72,600 3,400
(Provision for) benefit from income taxes (26,600) (1,300)
Net (loss) income before equity in income from subsidiaries 46,000 2,100
Equity in income (losses) from subsidiaries, net of tax 0 0
Net income (loss) 46,000 2,100
Net loss attributable to non-controlling interests 0 0
Net income (loss) attributable to MasTec, Inc. 46,000 2,100
Comprehensive income (loss) 46,000 2,100
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]    
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue 94,200 96,100
Costs of revenue, excluding depreciation and amortization 101,100 107,200
Depreciation and amortization 8,800 7,700
General and administrative expenses 4,700 9,400
Interest expense (income), net (15,200) (15,200)
Equity in (earnings) losses of unconsolidated affiliates (1,600) (3,100)
Other expense (income), net 400 (2,100)
Income (loss) before income taxes (4,000) (7,800)
(Provision for) benefit from income taxes (1,000) 3,200
Net (loss) income before equity in income from subsidiaries (5,000) (4,600)
Equity in income (losses) from subsidiaries, net of tax 0 0
Net income (loss) (5,000) (4,600)
Net loss attributable to non-controlling interests (300) (200)
Net income (loss) attributable to MasTec, Inc. (4,700) (4,400)
Comprehensive income (loss) (3,200) (7,000)
Eliminations [Member]    
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]    
Revenue (21,100) 0
Costs of revenue, excluding depreciation and amortization (21,100) 0
Depreciation and amortization 0 0
General and administrative expenses 0 0
Interest expense (income), net 0 0
Equity in (earnings) losses of unconsolidated affiliates 0 0
Other expense (income), net 0 0
Income (loss) before income taxes 0 0
(Provision for) benefit from income taxes 0 0
Net (loss) income before equity in income from subsidiaries 0 0
Equity in income (losses) from subsidiaries, net of tax (41,400) 2,300
Net income (loss) (41,400) 2,300
Net loss attributable to non-controlling interests 0 0
Net income (loss) attributable to MasTec, Inc. (41,400) 2,300
Comprehensive income (loss) $ (43,200) $ 4,700
[1] Calculated as total net income (loss) less amounts attributable to non-controlling interests.