XML 137 R121.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Financial Information (Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]                      
Revenue $ 1,341,900 $ 1,586,200 $ 1,232,400 $ 974,200 $ 1,027,400 $ 1,111,000 $ 1,066,600 $ 1,003,300 $ 5,134,703 $ 4,208,330 $ 4,611,803
Costs of revenue, excluding depreciation and amortization 1,120,600 1,369,000 1,068,200 884,400 916,300 972,700 945,900 886,400 4,442,125 3,721,303 3,977,963
Depreciation and amortization                 164,915 169,662 154,452
Goodwill and intangible asset impairment                 0 78,625 0
General and administrative expenses                 261,433 265,910 238,305
Interest expense (income), net                 50,734 48,055 50,769
Equity in (earnings) losses of unconsolidated affiliates                 (3,528) 7,978 269
Other (income) expense, net                 (6,795) (15,457) (8,385)
Income (loss) from continuing operations before income taxes                 225,819 (67,746) 198,430
Benefit from (provision for) income taxes                 (91,784) (11,957) (76,429)
Net income (loss) from continuing operations 55,900 56,500 24,400 (2,900) (76,900) 7,400 (3,800) (6,400) 134,035 (79,703) 122,001
Net loss from discontinued operations                 0 0 (6,452)
Equity in income (loss) from subsidiaries, net of tax                 0 0 0
Net income (loss)                 134,035 (79,703) 115,549
Net income (loss) attributable to non-controlling interests                 2,772 (593) (374)
Net income (loss) attributable to MasTec, Inc. $ 53,600 $ 56,300 $ 24,100 $ (2,700) $ (76,700) $ 7,600 $ (3,700) $ (6,300) 131,263 (79,110) 115,923
Comprehensive income (loss)                 140,572 (118,050) 94,831
Reportable Legal Entities [Member] | MasTec, Inc. [Member]                      
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]                      
Revenue                 0 0 0
Costs of revenue, excluding depreciation and amortization                 0 0 0
Depreciation and amortization                 0 0 0
Goodwill and intangible asset impairment                   0  
General and administrative expenses                 2,400 2,100 2,500
Interest expense (income), net                 0 0 0
Equity in (earnings) losses of unconsolidated affiliates                 0 0 0
Other (income) expense, net                 0 0 0
Income (loss) from continuing operations before income taxes                 (2,400) (2,100) (2,500)
Benefit from (provision for) income taxes                 900 1,100 1,000
Net income (loss) from continuing operations                 (1,500) (1,000) (1,500)
Net loss from discontinued operations                     0
Equity in income (loss) from subsidiaries, net of tax                 132,800 (78,100) 117,400
Net income (loss)                 131,300 (79,100) 115,900
Net income (loss) attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to MasTec, Inc.                 131,300 (79,100) 115,900
Comprehensive income (loss)                 137,800 (117,500) 95,200
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]                      
Revenue                 4,790,900 3,527,000 3,768,400
Costs of revenue, excluding depreciation and amortization                 4,121,000 3,073,600 3,226,200
Depreciation and amortization                 131,600 130,600 119,300
Goodwill and intangible asset impairment                   0  
General and administrative expenses                 234,000 235,400 208,500
Interest expense (income), net                 111,900 111,000 47,800
Equity in (earnings) losses of unconsolidated affiliates                 0 0 0
Other (income) expense, net                 0 (6,200) (1,900)
Income (loss) from continuing operations before income taxes                 192,400 (17,400) 168,500
Benefit from (provision for) income taxes                 (66,800) 9,300 (70,600)
Net income (loss) from continuing operations                 125,600 (8,100) 97,900
Net loss from discontinued operations                     0
Equity in income (loss) from subsidiaries, net of tax                 0 0 0
Net income (loss)                 125,600 (8,100) 97,900
Net income (loss) attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to MasTec, Inc.                 125,600 (8,100) 97,900
Comprehensive income (loss)                 125,600 (8,100) 97,900
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]                      
Revenue                 407,000 689,700 847,700
Costs of revenue, excluding depreciation and amortization                 384,300 656,100 756,100
Depreciation and amortization                 33,300 39,100 35,200
Goodwill and intangible asset impairment                   78,600  
General and administrative expenses                 25,000 28,400 27,300
Interest expense (income), net                 (61,200) (62,900) 3,000
Equity in (earnings) losses of unconsolidated affiliates                 (3,500) 8,000 300
Other (income) expense, net                 (6,800) (9,300) (6,600)
Income (loss) from continuing operations before income taxes                 35,900 (48,300) 32,400
Benefit from (provision for) income taxes                 (25,900) (22,300) (6,800)
Net income (loss) from continuing operations                 10,000 (70,600) 25,600
Net loss from discontinued operations                     (6,500)
Equity in income (loss) from subsidiaries, net of tax                 0 0 0
Net income (loss)                 10,000 (70,600) 19,100
Net income (loss) attributable to non-controlling interests                 2,800 (600) (400)
Net income (loss) attributable to MasTec, Inc.                 7,200 (70,000) 19,500
Comprehensive income (loss)                 16,500 (109,000) (1,600)
Eliminations [Member]                      
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]                      
Revenue                 (63,200) (8,400) (4,300)
Costs of revenue, excluding depreciation and amortization                 (63,200) (8,400) (4,300)
Depreciation and amortization                 0 0 0
Goodwill and intangible asset impairment                   0  
General and administrative expenses                 0 0 0
Interest expense (income), net                 0 0 0
Equity in (earnings) losses of unconsolidated affiliates                 0 0 0
Other (income) expense, net                 0 0 0
Income (loss) from continuing operations before income taxes                 0 0 0
Benefit from (provision for) income taxes                 0 0 0
Net income (loss) from continuing operations                 0 0 0
Net loss from discontinued operations                     0
Equity in income (loss) from subsidiaries, net of tax                 (132,800) 78,100 (117,400)
Net income (loss)                 (132,800) 78,100 (117,400)
Net income (loss) attributable to non-controlling interests                 0 0 0
Net income (loss) attributable to MasTec, Inc.                 (132,800) 78,100 (117,400)
Comprehensive income (loss)                 $ (139,300) $ 116,500 $ (96,700)