XML 96 R82.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Financial Information (Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue $ 1,586,181 $ 1,111,010 $ 3,792,811 $ 3,180,906
Costs of revenue, excluding depreciation and amortization 1,368,988 972,711 3,321,571 2,805,072
Depreciation and amortization 42,584 42,196 122,249 128,048
General and administrative expenses 67,131 63,798 195,031 207,077
Interest expense (income), net 13,097 11,964 37,895 35,845
Equity in losses (earnings) of unconsolidated affiliates 6 371 (3,549) 3,594
Other (income) expense, net (971) 6,331 (12,803) 748
Income before income taxes 95,346 13,639 132,417 522
(Provision for) benefit from income taxes (38,816) (6,197) (54,331) (3,288)
Net income (loss) before equity in income (losses) from subsidiaries 56,500 7,400 78,100 (2,800)
Equity in income (losses) from subsidiaries, net of tax 0 0 0 0
Net income (loss) 56,530 7,442 78,086 (2,766)
Net income (loss) attributable to non-controlling interests 253 (176) 414 (420)
Net income (loss) attributable to MasTec, Inc. [1] 56,277 7,618 77,672 (2,346)
Comprehensive income (loss) 54,731 (5,888) 69,571 (34,816)
Reportable Legal Entities [Member] | MasTec, Inc. [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue 0 0 0 0
Costs of revenue, excluding depreciation and amortization 0 0 0 0
Depreciation and amortization 0 0 0 0
General and administrative expenses 600 700 1,700 1,900
Interest expense (income), net 0 0 0 0
Equity in losses (earnings) of unconsolidated affiliates 0 0 0 0
Other (income) expense, net 0 0 0 0
Income before income taxes (600) (700) (1,700) (1,900)
(Provision for) benefit from income taxes 200 300 600 800
Net income (loss) before equity in income (losses) from subsidiaries (400) (400) (1,100) (1,100)
Equity in income (losses) from subsidiaries, net of tax 56,700 8,000 78,800 (1,300)
Net income (loss) 56,300 7,600 77,700 (2,400)
Net income (loss) attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to MasTec, Inc. 56,300 7,600 77,700 (2,400)
Comprehensive income (loss) 54,500 (5,700) 69,200 (34,400)
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue 1,493,900 963,700 3,521,500 2,657,900
Costs of revenue, excluding depreciation and amortization 1,282,300 841,900 3,054,500 2,309,400
Depreciation and amortization 33,700 33,200 96,600 98,100
General and administrative expenses 60,600 57,000 172,100 184,900
Interest expense (income), net 28,600 27,700 83,800 82,900
Equity in losses (earnings) of unconsolidated affiliates 0 0 0 0
Other (income) expense, net (3,400) 6,000 (12,700) 300
Income before income taxes 92,100 (2,100) 127,200 (17,800)
(Provision for) benefit from income taxes (33,400) 1,300 (47,300) 7,900
Net income (loss) before equity in income (losses) from subsidiaries 58,700 (800) 79,900 (9,900)
Equity in income (losses) from subsidiaries, net of tax 0 0 0 0
Net income (loss) 58,700 (800) 79,900 (9,900)
Net income (loss) attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to MasTec, Inc. 58,700 (800) 79,900 (9,900)
Comprehensive income (loss) 58,700 (800) 79,900 (9,900)
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue 112,700 149,900 302,200 530,200
Costs of revenue, excluding depreciation and amortization 107,200 133,400 298,000 502,900
Depreciation and amortization 8,900 9,000 25,600 29,900
General and administrative expenses 5,900 6,100 21,200 20,300
Interest expense (income), net (15,500) (15,700) (45,900) (47,100)
Equity in losses (earnings) of unconsolidated affiliates 0 400 (3,500) 3,600
Other (income) expense, net 2,300 300 (100) 400
Income before income taxes 3,900 16,400 6,900 20,200
(Provision for) benefit from income taxes (5,600) (7,800) (7,600) (12,000)
Net income (loss) before equity in income (losses) from subsidiaries (1,700) 8,600 (700) 8,200
Equity in income (losses) from subsidiaries, net of tax 0 0 0 0
Net income (loss) (1,700) 8,600 (700) 8,200
Net income (loss) attributable to non-controlling interests 300 (200) 400 (500)
Net income (loss) attributable to MasTec, Inc. (2,000) 8,800 (1,100) 8,700
Comprehensive income (loss) (3,600) (4,800) (9,200) (23,700)
Eliminations [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue (20,400) (2,600) (30,900) (7,200)
Costs of revenue, excluding depreciation and amortization (20,400) (2,600) (30,900) (7,200)
Depreciation and amortization 0 0 0 0
General and administrative expenses 0 0 0 0
Interest expense (income), net 0 0 0 0
Equity in losses (earnings) of unconsolidated affiliates 0 0 0 0
Other (income) expense, net 0 0 0 0
Income before income taxes 0 0 0 0
(Provision for) benefit from income taxes 0 0 0 0
Net income (loss) before equity in income (losses) from subsidiaries 0 0 0 0
Equity in income (losses) from subsidiaries, net of tax (56,700) (8,000) (78,800) 1,300
Net income (loss) (56,700) (8,000) (78,800) 1,300
Net income (loss) attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to MasTec, Inc. (56,700) (8,000) (78,800) 1,300
Comprehensive income (loss) $ (54,900) $ 5,400 $ (70,300) $ 33,300
[1] Calculated as total net income (loss) less amounts attributable to non-controlling interests.