XML 96 R82.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Financial Information (Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue $ 1,232,404 $ 1,066,629 $ 2,206,630 $ 2,069,896
Costs of revenue, excluding depreciation and amortization 1,068,182 945,947 1,952,583 1,832,361
Depreciation and amortization 40,657 43,254 79,664 85,852
General and administrative expenses 67,852 69,250 127,900 143,279
Interest expense (income), net 12,639 12,907 24,797 23,880
Equity in (earnings) losses of unconsolidated affiliates (489) 2,638 (3,555) 3,223
Other expense (income), net 1,524 (4,991) (11,830) (5,583)
Income (loss) before income taxes 42,039 (2,376) 37,071 (13,116)
Benefit from (provision for) income taxes (17,601) (1,444) (15,514) 2,908
Net income (loss) before equity in income (losses) from subsidiaries 24,400 (3,800) 21,600 (10,200)
Equity in income (losses) from subsidiaries, net of tax 0 0 0 0
Net income (loss) 24,438 (3,820) 21,557 (10,208)
Net income (loss) attributable to non-controlling interests 350 (120) 162 (245)
Net income (loss) attributable to MasTec, Inc. [1] 24,088 (3,700) 21,395 (9,963)
Comprehensive income (loss) 20,108 (511) 14,841 (28,927)
Reportable Legal Entities [Member] | MasTec, Inc. [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue 0 0 0 0
Costs of revenue, excluding depreciation and amortization 0 0 0 0
Depreciation and amortization 0 0 0 0
General and administrative expenses 600 600 1,200 1,300
Interest expense (income), net 0 0 0 0
Equity in (earnings) losses of unconsolidated affiliates 0 0 0 0
Other expense (income), net 0 0 0 0
Income (loss) before income taxes (600) (600) (1,200) (1,300)
Benefit from (provision for) income taxes 200 300 500 500
Net income (loss) before equity in income (losses) from subsidiaries (400) (300) (700) (800)
Equity in income (losses) from subsidiaries, net of tax 24,400 (3,300) 22,100 (9,100)
Net income (loss) 24,000 (3,600) 21,400 (9,900)
Net income (loss) attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to MasTec, Inc. 24,000 (3,600) 21,400 (9,900)
Comprehensive income (loss) 19,800 (400) 14,700 (28,700)
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue 1,149,400 891,200 2,027,700 1,694,100
Costs of revenue, excluding depreciation and amortization 995,000 784,700 1,772,300 1,467,400
Depreciation and amortization 31,700 32,700 63,000 65,000
General and administrative expenses 61,500 61,700 111,500 127,900
Interest expense (income), net 27,800 28,100 55,200 55,300
Equity in (earnings) losses of unconsolidated affiliates 0 0 0 0
Other expense (income), net 1,800 (4,800) (9,400) (5,700)
Income (loss) before income taxes 31,600 (11,200) 35,100 (15,800)
Benefit from (provision for) income taxes (12,600) 4,700 (14,000) 6,500
Net income (loss) before equity in income (losses) from subsidiaries 19,000 (6,500) 21,100 (9,300)
Equity in income (losses) from subsidiaries, net of tax 0 0 0 0
Net income (loss) 19,000 (6,500) 21,100 (9,300)
Net income (loss) attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to MasTec, Inc. 19,000 (6,500) 21,100 (9,300)
Comprehensive income (loss) 19,000 (6,500) 21,100 (9,300)
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue 93,500 178,500 189,500 380,300
Costs of revenue, excluding depreciation and amortization 83,700 164,300 190,900 369,500
Depreciation and amortization 9,000 10,600 16,700 20,900
General and administrative expenses 5,800 7,000 15,200 14,100
Interest expense (income), net (15,200) (15,200) (30,400) (31,400)
Equity in (earnings) losses of unconsolidated affiliates (500) 2,600 (3,600) 3,200
Other expense (income), net (300) (200) (2,400) 100
Income (loss) before income taxes 11,000 9,400 3,100 3,900
Benefit from (provision for) income taxes (5,200) (6,400) (2,000) (4,100)
Net income (loss) before equity in income (losses) from subsidiaries 5,800 3,000 1,100 (200)
Equity in income (losses) from subsidiaries, net of tax 0 0 0 0
Net income (loss) 5,800 3,000 1,100 (200)
Net income (loss) attributable to non-controlling interests 400 (100) 200 (200)
Net income (loss) attributable to MasTec, Inc. 5,400 3,100 900 0
Comprehensive income (loss) 1,400 6,400 (5,600) (18,900)
Eliminations [Member]        
Condensed Unaudited Consolidating Statements of Operations and Comprehensive Income (Loss) [Line Items]        
Revenue (10,500) (3,100) (10,600) (4,500)
Costs of revenue, excluding depreciation and amortization (10,500) (3,100) (10,600) (4,500)
Depreciation and amortization 0 0 0 0
General and administrative expenses 0 0 0 0
Interest expense (income), net 0 0 0 0
Equity in (earnings) losses of unconsolidated affiliates 0 0 0 0
Other expense (income), net 0 0 0 0
Income (loss) before income taxes 0 0 0 0
Benefit from (provision for) income taxes 0 0 0 0
Net income (loss) before equity in income (losses) from subsidiaries 0 0 0 0
Equity in income (losses) from subsidiaries, net of tax (24,400) 3,300 (22,100) 9,100
Net income (loss) (24,400) 3,300 (22,100) 9,100
Net income (loss) attributable to non-controlling interests 0 0 0 0
Net income (loss) attributable to MasTec, Inc. (24,400) 3,300 (22,100) 9,100
Comprehensive income (loss) $ (20,100) $ 0 $ (15,400) $ 28,000
[1] Calculated as total net income (loss) less amounts attributable to non-controlling interests.